Res 48-05
(' /)
RESOLUTION NO. 48-05
A RESOLUTION OF THE CI'IY COMMISSION OF THE CI'IY
OF DELRA Y BEACH, FLORIDA, ESTABLISHING A BUDGET
FOR THE STORMWATER UTILI'IY SYSTEM; ESTABLISHING
RATES FOR STORMWATER MANAGEMENT ASSESSMENTS
FOR EACH PARCEL WITHIN THE BENEFITTED AREA,
OTHER THAN NON-ASSESSED PROPER'IY; PROVIDING
FOR A PUBLIC HEARING, ALL IN ACCORDANCE WITH
CHAPTER 56 OF THE CODE OF ORDINANCES OF THE
i CI'IY OF DELRA Y BEACH, FLORIDA, AND RELEVANT
STATUTORY AUTHORITY; PROVIDING FOR THE
CERTIFICATION AND ADOPTION OF THE STORMWATER
ASSESSMENT ROIL.
WHEREAS, the City Commission of the City of Delray Beach, Florida, did, on
July 10, 1990, adopt Ordinance No. 21-90 which provides for the creation and establishment of a
City-wide Stormwater Management System; and
WHEREAS, the City Commission of the City of Delray Beach did, on April 27,
1993, adopt Ordinance No. 35-93 which amended Chapter 56 of the Code of Ordinances of the
City of Delray Beach to provide for the method of establishing and collecting Stormwater
Management Assessments; and
I WHEREAS, the statutory authority for the creation and implementation of
Ordinance No. 21-90, as amended, is predicated on Article VIII, Section 2(b) of the Florida
Constitution; Chapter 166, Florida Statutes, as amended and supplemented; Section 403.0893,
Florida Statutes, as amended and supplemented; Chapter 197, Florida Statutes, as amended and
supplemented; the City Charter of the City of Delray Beach, Florida; and other applicable
provisions of law; and
I WHEREAS, the City Commission of the City of Delray Beach has found that
owners, tenants and occupants of property within the geographical boundaries of the City will
derive a special benefit from the effective management of stormwater and other surface water and
from the operation, maintenance and expansion of the stormwater management system; and
WHEREAS, Chapter 56 of the City Code establishes that the rate for stormwater
management assessments for each parcel within the benefited area, other than with respect to non-
assessed property, shall be established each year by resolution of the City Commission; and
( -- /,\
I
WHEREAS, Chapter 56 of the City Code provides that such rate resolution shall
not be adopted prior to the establishment of an operational budget for the system or prior to
conducting a rate hearing as required by applicable law; and
WHEREAS, Chapter 56 of the City Code provides that such budget shall include,
but not be limited to, a capital element, a debt service element and an Operation and Maintenance
element and further requires that the rate hearing and rate resolution shall clearly establish what
portion of the storm water management assessment reflects the capital element, the debt service
element, if any, and the Operation and Maintenance element; and
WHEREAS, a budget of operation for the year ending September 30, 2006, is set
I forth in Exhibit "A" and is established in conformity with the requirements of Ordinance No. 21-
!
i 90, as amended, and Chapter 56 of the Code of Ordinances of the City of Delray Beach; and
I
WHEREAS, billing and collection of the stormwater management assessment shall
be accomplished utilizing the uniform method of collection; and
WHEREAS, a rate for stormwater management assessments for the various classes
of property (other than non-assessed property) within the benefited area shall be calculated as
provided in Chapter 56 of the City Code, and as further set forth in Exhibit "B" to this resolution;
and
WHEREAS, a public hearing on this resolution setting the rates and adopting the
budget and for the purposes of adopting and certifying a stormwater assessment roll was duly
noticed; and
WHEREAS, the City, upon adoption of the budget and rates, shall review the
stormwater assessment roll to determine its conformity with the proposed rate resolution and if
upon the completion of such review the City shall be satisfied that the Stormwater Management
Assessment Roll has been prepared in conformity with the proposed rate resolution, it shall adopt
said resolution and ratify and confirm the Stormwater Management Assessment Roll and certify
that the Stormwater Management Assessment Roll is correct and proper and is to be used in
collecting the stormwater management assessments. Thereafter, the City Commission, if no
objections are made by persons affected by the assessment roll at the public hearing or if
objections having been made are deemed insufficient by the City Commission, shall thereupon
adopt the assessments as shown by the Assessment Roll; and
WHEREAS, the owner of each parcel within the benefited area for which a
stormwater assessment is levied shall thereafter be responsible for payment therefor.
2 RES. NOA8 -05
r " /,,\
NOW, THEREFORE, BE IT RESOLVED BY THE CI'IY COMMISSION OF
THE CI'IY OF DELRA Y BEACH, FLORIDA, AS FOILOWS:
Section 1. That the City Commission does hereby adopt the aforementioned
preamble in its entirety.
Section 2. That the City Commission does hereby adopt, after public hearing, the
budget as established in Exhibit "A" hereto which is incorporated herein.
i Section 3. That the City Commission does hereby adopt, after public hearing, the
I rates as set forth in Exhibit "B" hereto which is incorporated herein.
Section 4. That the City Commission hereby adopts and certifies the Stormwater
Management Assessment Roll.
PASSED AND ADOPTED in regular session on this the 19th day of July, 2005.
ATTEST: ~y~A
! _ ~ It)~~~
Acting City Clerk
J
3 RES. NO.48 -05
I
(, /)
Exhibit "A"
FY 2005-06
FUND 448 STORMW ATER UTILITY FUND
Dept 54 Stormwater Utility
Div 11 Administration
12-10 REGULAR SALARIES/W AGES $ 42,520
21-10 EMPLOYER FICA 3,240
22-10 GEN'L EMP RETIREMENT 4,260
22-30 ICMA CONTRIBUTIONS 430
23-10 LIFE INSURANCE 260
23-20 DISABILITY INSURANCE 270
23-30 HEALTH INSURANCE 6,280
24-10 WORKERS' COMPENSATION 2,030
25-10 UNEMPLOYMENT COMPENSATION 40
25-20 EMPLOYEE ASSISTANCE PROG. 50
. PERSONAL SERVICES 59,380
31-30 ENGINEERING/ARCHITECT 21,610
31-90 OTHER PROFESS SERVICES 16,500
32-10 AUDIT/ACCOUNTING FEES 1,900
I 40-10 TRAVEL & TRAINING 600
I 41-10 TELEPHONE EXPENSE 210
42-10 POSTAGE 150
43-50 STORMW ATER CHARGES 720
44-30 EQUIPMENT RENTAULEASE 2,750
44-45 VEHICLE RENTAL-GARAGE 1,780
45-10 GENERAL LIABILITY 6,620
46-30 VEHICLE MAINT-GARAGE 800
46-90 OTHER REP AIRlMAINT COST 7,100
47-20 REPRODUCTION CHARGES 310
¡ 49-22 SHARE OF ADMIN EXP 92,000
I
51-10 STA TIONERYIP APERlFORMS 2,000
51-90 OTHER OFFICE SUPPLIES 500
52-10 FUEULUBE VEHICLE 190
52-20 GEN'L OPER SUPPLIES 1,500
52-22 UNIFORMILINEN SERVICE 180
54-10 BOOKS & PUBLICATIONS 130
54-15 SUBSCRIPTIONS 50
54-20 MEMBERSHIPS 830
54-30 TRAININGÆDUCATION COSTS 520
. OPERATING EXPENSES 158,950
66-10 SOFTWARE -
CAPITAL OUTLAY -
91-01 TRANSFER TO GENERAL FUND 92,000
* TRANSFERS 92,000
*. STORMW ATER ADMINISTRATION $ 310,330
( , /"\
Exhibit It A "
FY 2005-06
FUND 448 STORMW ATER UTILITY FUND
Dept 54 Stormwater Utility
12-10 REGULAR SALARIES/W AGES $ 161,210
14-10 OVERTIME 10,600
21-10 EMPLOYER FICA 12,750
22-10 GEN'L EMP RETIREMENT 16,140
22-30 ICMA CONTRIBUTIONS 1,020
23-10 LIFE INSURANCE 800
23-20 DISABILITY INSURANCE 1,020
23-30 HEALTH INSURANCE 31,420
24-10 WORKERS' COMPENSATION 17,010
25-10 UNEMPLOYMENT COMPENSATION 180
25-20 EMPLOYEE ASSISTANCE PROG. 250
. PERSONAL SERVICES 252,400
31-20 MEDICAL 130
34-70 PHOTOIMICROFILM SERVICES 100
34-78 REPAIR & UPKEEP CANALS 9,420
34-90 OTHER CONTRACTUAL SERVICE 49,000
40-10 TRAVEL & TRAINING 2,340
41-15 PORTABLE PHONEIBEEPER 30
43-10 ELECTRICITY 5,580
43-25 IRRIGATION WATER 2,930
44-10 LAND RENTAULEASE 1,630
44-30 EQUIPMENT RENTAULEASE 900
I 44-40 VEHICLE RENTAULEASE 180
44-45 VEHICLE MAINT-GARAGE 27,760
45-10 GENERAL LIABILITY 9,960
46-20 EQUIPMENT MAINTENANCE 1,200
46-30 VEHICLE MAINT -GARAGE 40,000
46-90 OTHER REP AIRlMAINT COST 81,450
47-10 PRINTINGIBINDING SERVICES 400
48-20 EMPL RECOGNITION AWARD 300
49-16 COMML DRIVERS LIC RENEWAL 110
51-10 ST A TIONERYIP APERlFORMS 100
51-90 OTHER OFFICE SUPPLIES 400
52-10 FUEULUBE VEHICLES 11 ,000
52-20 GEN'L OPER SUPPLIES 8,000
52-22 UNIFORMSILINEN SERVICE 2,000
52-24 BUILDING MATERIALS 1,250
52-26 GARDENING SUPPLIES 8,510
I 52-27 EQUIPMENT <$750 6,320
I 53-20 REPAIRS-DRAINAGE 13,000
54-20 MEMBERSHIPS 100
54-30 TRAININGÆDUCATION COSTS 900
. OPERATING EXPENSES 285,000
64-25 HEAVY EQUIPMENT
* CAPITAL OUTLAY -
*. STORMW ATER SYSTEM MAINTENANCE $ 537,400
( " /,\
Exhibit "A"
FY 2005-06
FUND 448 STORMW ATER UTILITY FUND
Dept 54 Stormwater Utility
Div 61 CAPITAL
64-25 HEAVY EQUIPMENT $ 100,000
65-34 SW 8TH AVE - SWIITH ST - SW 10TH ST 11,400
65-35 SEASAGElMELALEUCAlOLEANDE 600,900
65-36 BARWICK RD 75,000
65-37 BLOCK 94 ALLEY 143,800
65-85 OSCEOLA PARK 338,000
65-87 SW 2ND A V - SW 1 ST ST W A TL 40,000
99-01 PROJECT RESERVE
. CAPITAL OUTLAY 1.309,100
.* CAPITAL $ 1,309,100
; FUND 448 STORMW ATER UTILITY FUND
;
I Dept 71 Debt Service
I Div IIDebt Service
71-16 STORMW ATER NOTE 25,810
72-16 STORMW ATER NOTE-INTEREST 27,740
. DEBT SERVICE 53,550
.* DEBT SERVICE S 53,550
**. STORMW ATER UTILITY FUND Is 2,210,380 I
\
(' " /')
,
EXHIBIT "B" TO RESOLUTION NO. 48-05
Property Total 12 Month
Description Rate Structure Assessment
Single Family
Residential ($4.50/Mo./ERU) (12 Mo.) (1 ERU) $ 54.00
I
I Condominium ($4.50/Mo./ERU) (12 Mo.) (Condo Factor) $ 54.00
(ERU /Unit) xCF*
Single Owner
Multi-Family
Residential ($4.50/Mo./ERU) (12 Mo.) $ 54.00/ERU
Non-Residential
Developed ($4.50/Mo./ERU) (12 Mo.) $ 54.00/ERU
Undeveloped ($4.50/Mo./ERU) (12 Mo.) (1.20 ERU/AC) $ 64.80/ AC
I
All properties within the Lake Worth Drainage District (LWDD), as indicated by the LWDD's
boundary map, shall receive a 25% discount.
All properties for which the City does not provide for the maintenance of street drainage systems
shall receive a 25% discount.
* A specific condominium factor (0.0 - 1.0) has been determined for each condominium
development. A list of those factors is attached.
!
i 4 RES. NOA8 -05
I
I
1\
Cit~f Del~ Beach, Florida Program: SWLIB/SWCONDO
STO ATER AGEMENT ASSESSMENT Prepared: 7/12/05, 13:26:44
CONDOMINIUM RATES FOR TAX YEAR 2005 Page: 1
--------------------------------------------------------------------------------
Condominium Units ERUs
--------------------------------------------------------------------------------
Acacia House 3 .91
Admiral Apts. 10 .70
Anchorage 8 .32
Ardmore 13 .70
Arnold Industrial Park 3 1.00
Atlantic Grove 49 .93
Bahama House of D.B./Brook Haven/Ocean Reach Apts. 22 .70
Balmoral 12 .57
Banyan House 65 .63
Banyan Tree Village 55 .96
Bar Harbour 85 .39
Barr Terrace 95 .38
Barrton Apts. 103 .46
Beach Cabanas 12 .64
Beach House of Delray 12 .70
Beekman 14 .70
Berkeshire II 48 1.00
Berkshire I 23 .79
Bermuda High 22 1.00
Bermuda High South 29 .96
Bermuda High West 46 1.00
Blairs Arcade 5 1.00
Blairs Downtown 3 .89
Block 60 92 .13
Boca Isle/Point at Delray Beach 93 .69
Brooks Lane 6 1.00
Cambridge 8 1.00
Captains Walk 57 .86
Casa Del Mar 11 .49
Casa Playa 11 .73
Chevy Chase 16 .70
Churchill 30 .60
Coach Gate 7 .97
Coastal House 85 .41
Colridge 3 .87
Commodore Apts. 8 .70
Congress Commerce Center 158 1.00
Congress Professional Building 3 1.00
Coral Cove 7 .70
Costa Del Rey 40 .63
Country Manors 440 1.00
Court of Delray 4"3 .40
Cove Apts 5 .70
Cr€st 6 .79
Del Harbour 18 .32
Del Harbour Condominium 4 .70
Delhaven 24 .74
Delray Bch Club 77 .47
Delray Beach Yacht Club Condo 12 .53
Delray Dental Specialists 3 .70
Delray Estates 324 .55
Delray Golfview 36 .57
Delray Harbour Club 50 .44
Delray Oaks 142 .95
- ~ -------
Cit~f Del~ Beach, Florida Program: SWLIB/SWCONDO
STO ATER AGEMENT ASSESSMENT Prepared: 7/12/05, 13:26:44
CONDOMINIUM RATES FOR TAX YEAR 2005 Page: 2
--------------------------------------------------------------------------------
Condominium Units ERUs
--------------------------------------------------------------------------------
Delray Oaks West 256 1.00
Delray Ocean Villas 15 .70
Delray Park 6 LOa
Delray Place 42 .35
Delray Shores Professional 8 LOO
Delray Summit 66 .41
Domaine Delray 60 .91
Dover House 45 .48
Downtown Lofts 7 .45
Eastview of Delra~ Beach 3 .70
Eastview Village quare 24 LOa
Eastwinds 84 .69
Eig~t Hundred Ocean Place 8 1.00
Env~ronment I 92 .93
Fairway 72 1.00
Fall R~dge 60 1.00
First Encounter 46 .70
Fountain Square Office of Delray 13 LOO
Georgia Street Industrial Park 3 1.00
Golfview Colony 8 1.00
Grand Bahama Professional 15 1.00
Greensward Village 136 .91
Grove 28 .99
Hamilton House 23 .84
Harbour Pointe of Delray 10 .70
Harbour Villas 13 .73
Harbourside I-III 175 .76
High Point 1,992 .76
Imperial Manor 12 .70
Imperial Villas 199 .96
In!,raham House 4 .70
In et Cove 16 1.00
Inner Circle 16 .72
Intercoastal Cove 4 .70
Jardin Del Mar 38 .83
Lago Del Rey 338 .86
La~o Del Rey North Amsterdam 30 .57
La eside 212 .46
Lakeview Greens 128 .90
Landings of Delray Beach 64 1.00
Lanika~ Villas 24 .52
Lavers Delray Racquet Club 566 1.00
Ledges 3 .70
L~nton Ridåe 84 .39
L~nton Woo s 24 1.00
Lyndon Arms 8 .64
Manor House 24 .67
Marina Bar 2 1.00
Marina De Rey 10 .70
Martel Arms 30 1.00
Miramar Gardens 48 .38
Narberth/Ocean Aire 14 .70
New Monmouth 17 .70
Ocean East 8 .85
---
Cit~f Del~ Beach, Florida Program: SWLIB/SWCONDO
STO ATER AGEMENT ASSESSMENT Prepared: 7/12/05, 13:26:44
CONDOMINIUM RATES FOR TAX YEAR 2005 Page: 3
--------------------------------------------------------------------------------
Condominium Units ERUs
--------------------------------------------------------------------------------
Ocean Place 29 1.00
Ocean Place-2155 30 .77
Ocean Terrace 8 .70
One Sixt Center 5 1.00
One Ten pts 4 .70
Outrišger 25 1.00
Palm quare 8 .70
Palm Trail 22 .70
Palm villas 60 1.00
Palm Villas at Delray Beach 4 .95
Park View Manor 16 .55
Patio Beach 10 .70
Pelican pointe 56 1.00
Penthouse DelraK 80 .41
Pine Beach Sout 6 .70
Pines of Delray 685 .72
Pines of Delray North 700 .99
Pines of Delray West 287 .78
Plum 7 1.00
Ranger 10 .70
Sabal pine 256 .85
Sabal pine East 222 .93
Sabal pine South 128 .87
Sands Terrace 14 .50
Savoy 8 .70
Seabreeze of Delray 5 .69
Seagate Manor 63 .51
Seagate Towers 149 .49
Seastone A~tS. 10 .34
Seaway ViI as of Delray Beach 6 .70
Serena Vista 30 1.00
Seven sevent~ 17th Ave. 9 .70
Sherwood Gar ens 36 .55
Sloan Hammock Land 5 .98
South Congress Commerce Center 2 1.00
South County Professional 45 1.00
South Ocean 10 1.00
South Shore Club 15 1.00
Southridge 37 1.00
Southridðe Village 68 .90
Southwin s 84 .69
Spanish River 11 1.00
Spanish Trail 20 .59
Spanish Wells 240 .72
Spring Harbor (see pcns for prior history) 288 .68
St Tro~ez 64 .43
Stor-a 1 12 .70
Sunset Pines 66 1.00
Tahiti Cove 18 .79
Talbot House III 4 .70
Three Fiftð Five Building 7 1.00
Tierra Ver e at Delray Beach 300 .84
Town,& Country 148 .57
Trop1c Bay 1-17 399 .61
Cit~f Del~ Beach, Florida Program: SWLIB/SWCONDO
STO ATER AGEMENT ASSESSMENT Prepared: 7/12/05, 13:26:44
CONDOMINIUM RATES FOR TAX YEAR 2005 Page: 4
--------------------------------------------------------------------------------
Condominium Units ERUs
--------------------------------------------------------------------------------
Tropic Harbor 222 .49
Tro~ic View 48 1.00
Twe ve-O-Two 6 .58
Valhalla 8 1.00
Venetian Drive Townhouse 4 .70
Venetian Village 14 1.00
Villas Delray 7 .39
Vista ~ago 14 .70
Watervl.ew Apts. 8 .67
Waterway East 21 1.00
Waterway North 15 .92
Wedgewood 6 .70
White Columns 3 1.00
Williamsburg Inn 12 .70
Windemere House 30 .63
Winston 8 .78
Woodbrooke 13 .66
Total condominium units . . . : 13,059
Average ERU/unit . . . . . . : .77
179 Records processed
-- End of Listing --
------ --
MEMORANDUM
TO: :MA YOR AND CI'IY COMMISSIONERS
FROM: CITY MANAGER to'1
SUBJECT: AGENDA ITEM # \ Oc.- - REGULAR MEETING OF JULY 19. 2005
RESOLUTION NO. 48-05 (STORMW A TER UTILITY SYSTEM)
DATE: JULY 15, 2005
In accordance with Chapter 56, "Stormwater", of the Clty Code, Resolution No. 48-05 establishes the
budget for the stormwater utility system, establishes the rates for FY 2006 stormwater management
assessments, and certifies and adopts the stormwater management assessment roll, Prior to
consideration, a public heanng is required.
The assessment is proposed at the rate of $4,50 per month per Equivalent Residential Unit (ERU), for
a total annual assessment of $54,00 per ERU. This is the same as the current year assessment,
Property owners witlun the Lake Worth Drainage District are glVen a 25% discount. A separate 25%
discount is given to owners of property served by private drainage systems,
The proposed budget for the stormwater utility fund is incorporated in Resolution No. 48-05 as
Exhibit "A". The rate structure with condomiruum factors is attached to the resolution as Exhibit
"B", The assessment roll will be available for revlew in the CommisslOn Chambers at the July 19th
meeting.
Recommend approval of Resolution No. 48-05.
S \Clty Clerk\agenda memos\Res 48-05 Stormwater0719 05
RESOLUTION NO. 48-05
A RESOLUTION OF THE CITY COMMISSION OF THE CITY
OF DELRAY BEACH, FLORIDA, ESTABLISHING A BUDGET
FOR THE STORM\V A TER UTILITY SYSTEM; ESTABLISHING
RATES FOR STORlvIW A TER ~vfANAGEMENT ASSESSMENTS
FOR EACH PARCEL WITHIN THE BENEFITTED AREA,
OTHER THAN NON-ASSESSED PROPERTY; PROVIDING
FOR A PUBLIC HEARING, ALL IN ACCORDANCE WITH
CHAPTER 56 OF THE CODE OF ORDINANCES OF THE
CI'IY OF DELRA Y BEACH, FLORIDA, AND RELEVANT
STA TUTORY AUTHORI'IY; PROVIDING FOR THE
CERTIFICATION AND ADOPTION OF THE STOlUviWA TER
ASSESSMENT ROLL,
WHEREAS, the City Commission of the City of Delray Beach, Florida, did, on
July 10, 1990, adopt Ordinance No, 21-90 which proVldes for the creatlOn and establishment of a
City-wide Stormwater Management System; and
WHEREAS, the City Commission of the City of Delray Beach did, on April 27,
1993, adopt Ordinance No. 35-93 which amended Chapter 56 of the Code of Ordinances of the
City of Delray Beach to provide for the method of establishing and collecting Stormwater
Management Assessments; and
WHEREAS, the statutory authority for the creation and implementation of
Ordinance No. 21-90, as amended, is predtcated on Article VIII, Section 2(b) of the Florida
Constitution; Chapter 166, Florida Statutes, as amended and supplemented; Section 403.0893,
Flonda Statutes, as amended and supplemented; Chapter 197, Flonda Statutes, as amended and
supplemented; the City Charter of the City of Delray Beach, Florida; and other applicable
provisions oflaw; and
WHEREAS, the City Commission of the CIty of Delray Beach has found that
owners, tenants and occupants of property within the geographical boundaries of the City will
derive a special benefit from the effective management of stormwater and other surface water and
from the operation, maintenance and expanslOn of the stormwater management system; and
WHEREAS, Chapter 56 of the City Code establishes that the rate for stormwater
management assessments for each parcel wIthin the benefited area, other than with respect to non-
assessed property, shall be established each year by resolution of the City CommisslOn; and
WHEREAS, Chapter 56 of the City Code provides that such rate resolution shall
not be adopted prior to the establishment of an operational budget for the system or prior to
conducnng a rate heanng as reqwred by applicable law; and
WHEREAS, Chapter 56 of the City Code provides that such budget shall include,
but not be limited to, a capital element, a debt service element and an Operation and Maintenance
element and further requires that the rate hearing and rate resolution shall clearly establish what
portion of the stormwater management assessment reflects the capItal element, the debt service
element, if any, and the Operation and Maintenance element; and
WHEREAS, a budget of operation for the year ending September 30, 2006, is set
forth in Exhibit "A" and is establ1shed in conformity with the requirements of Ordinance No, 21-
90, as amended, and Chapter 56 of the Code of Ordinances of the City of Delray Beach; and
WHEREAS, billing and collection of the stormwater management assessment shall
be accomplished utilizing the uniform method of collection; and
WHEREAS, a rate for stormwater management assessments for the various classes
of property (other than non-assessed property) within the benefited area shall be calculated as
provIded ill Chapter 56 of the City Code, and as further set forth ill Exhibit "B" to this resolution;
and
WHEREAS, a public heanng on this resolution setting the rates and adopting the
budget and for the purposes of adopting and certifying a stormwater assessment roll was duly
noticed; and
WHEREAS, the City, upon adoption of the budget and rates, shall review the
stormwater assessment roll to determine its conformity with the proposed rate resolution and if
upon the completion of such review the City shall be satisfied that the Stormwater Management
Assessment Roll has been prepared ill conformity with the proposed rate resolution, It shall adopt
said resolution and ratify and confirm the Stormwater Management Assessment Roll and certify
that the Stormwater Management Assessment Roll IS correct and proper and is to be used in
collecting the stormwater management assessments, Thereafter, the City Commission, if no
objections are made by persons affected by the assessment roll at the public hearing or if
objections havillg been made are deemed insufficient by the City CommisslOn, shall thereupon
adopt the assessments as shown by the Assessment Roll; and
WHEREAS, the owner of each parcel wIthin the benefited area for which a
stormwater assessment IS levied shall thereafter be responsible for payment therefor.
2 RES. NO 48 -05
NOW, THEREFORE, BE IT RESOLVED BY THE CI'IY COMMISSION OF
THE CITY OF DELRA Y BEACH, FLORIDA, AS FOLLOWS:
Section 1. That the City CommisslOn does hereby adopt the aforementioned
preamble in its entirety.
Section 2. That the City Commission does hereby adopt, after public hearing, the
budget as established in Exhibit "A" hereto which is incorporated herein.
Section 3. That the City Cotnmlssion does hereby adopt, after public hearing, the
rates as set forth in Exhibit "B" hereto wmch is incorporated herein.
Section 4. That the City Commission hereby adopts and certifies the Stormwater
Management Assessment Roll.
PASSED AND ADOPTED ill regular seSSlOn on this the 19th day of July, 2005,
ATTEST: MAYOR
Acting City Clerk
3 RES. N0.48 -05
-----
Exhibit" A"
FY 2005-06
FUND 448 STORMW A TER UTILITY FUND
Dept 54 Stormwater Utility
Div 11 Administration
12-10 REGULAR SALARIESIW AGES $ 42,520
21-10 EMPLOYER FICA 3,240
22-10 GEN'L EMP RETIREMENT 4,260
22-30 ICMA CONTRIBUTIONS 430
23-10 LIFE INSURANCE 260
23-20 DISABILITY INSURANCE 270
23-30 HEALTH INSURANCE 6,280
24-10 WORKERS' COMPENSATION 2,030
25-10 UNEMPLOYMENT COMPENSATION 40
25-20 EMPLOYEE ASSISTANCE PROG. 50
* PERSONAL SERVICES 59,380
31-30 ENGINEERING/ARCHITECT 21,610
31-90 OTHER PROFESS SERVICES 16,500
32-10 AUDIT/ACCOUNTING FEES 1,900
40-10 TRA VEL & TRAINING 600
41-10 TELEPHONE EXPENSE 210
42-10 POST AGE 150
43-50 STORMW A TER CHARGES 720
44-30 EQUIPMENT RENTAL/LEASE 2,750
44-45 VEHICLE RENTAL-GARAGE 1,780
45-10 GENERAL LIABILITY 6,620
46-30 VEHICLE MAINT-GARAGE 800
46-90 OTHER REPAIR/MAINT COST 7,100
47-20 REPRODUCTION CHARGES 310
49-22 SHARE OF ADMIN EXP 92,000
51-10 STA TIONERY/PAPERJFORMS 2,000
51-90 OTHER OFFICE SUPPLIES 500
52-10 FUEL/LUBE VEHICLE 190
52-20 GEN'L OPER SUPPLIES 1,500
52-22 UNIFORM/LINEN SERVICE 180
54- I 0 BOOKS & PUBLICATIONS 130
54-15 SUBSCRIPTIONS 50
54-20 MEMBERSHIPS 830
54-30 TRAININGÆDUCA TION COSTS 520
* OPERA TING EXPENSES 158,950
66-10 SOFTWARE -
CAPITAL OUTLA Y -
91-01 TRANSFER TO GENERAL FUND 92,000
* TRANSFERS 92,000
*. STORMWATER ADMINISTRATION $ 310,330
Exhibit" A"
FY 2005-06
FUND 448 STORMW A TER UTILITY FUND
Dept 54 Storm water Utility
Div 16 MAINTENANCE
12-10 REGULAR SALARlES/W AGES $ 16 I ,210
14-10 OVERTIME 10,600
21-10 EMPLOYER FICA 12,750
22-10 GEN'L EMP RETIREMENT 16,140
22-30 ICMA CONTRlBUTlONS 1,020
23-10 LIFE INSURANCE 800
23-20 DISABILITY INSURANCE 1,020
23-30 HEALTH INSURANCE 3 I ,420
24-10 WORKERS' COMPENSATION 17,010
25- I 0 UNEMPLOYMENT COMPENSATION 180
25-20 EMPLOYEE ASSISTANCE PROG. 250
* PERSONAL SERVICES 252,400
31-20 MEDICAL 130
34- 70 PHOTO/MICROFILM SERVICES 100
34-78 REPAIR & UPKEEP CANALS 9,420
34-90 OTHER CONTRACTUAL SERVICE 49,000
40-10 TRAVEL & TRAINING 2,340
41-15 PORTABLE PHONE/BEEPER 30
43-10 ELECTRlCITY 5,580
43-25 IRRlGA TION WATER 2,930
44- I 0 LAND RENTAL/LEASE 1,630
44-30 EQUIPMENT RENTAL/LEASE 900
44-40 VEHICLE RENTAL/LEASE 180
44-45 VEHICLE MAINT-GARAGE 27,760
45-10 GENERAL LIABILITY 9,960
46-20 EQUIPMENT MAINTENANCE 1,200
46-30 VEHICLE MAINT-GARAGE 40,000
46-90 OTHER REPAIR/MAINT COST 81,450
47-10 PRlNTING/BINDING SERVICES 400
48-20 EMPL RECOGNITION AWARD 300
49-16 COMML DRlVERS LlC RENEWAL 110
51-10 ST A TlONERYIPAPERlFORMS 100
51-90 OTHER OFFICE SUPPLIES 400
52-10 FUELILUBE VEHICLES I 1,000
52-20 GEN'L OPER SUPPLIES 8,000
52-22 UNIFORMS/LINEN SERVICE 2,000
52-24 BUILDING MA TERlALS 1,250
52-26 GARDENING SUPPLIES 8,510
52-27 EQUIPMENT <$750 6,320
53-20 REPAIRS-DRAINAGE 13,000
54-20 MEMBERSHIPS 100
54-30 TRAINING/EDUCA TlON COSTS 900
* OPERATING EXPENSES 285,000
64-25 HEAVY EQUIPMENT
* CAPITAL OUTLA Y -
** STORMW A TER SYSTEM MAINTENANCE $ 537,400
---
Exhibit" A"
FY 2005-06
FUND 448 STORMW A TER UTILITY FUND
Dept 54 Storm water Utility
Div 61 CAPITAL
64-25 HEA VY EQUIPMENT $ 100,000
65-34 SW 8TH AVE - SW1lTH ST - SW 10TH ST 11,400
65-35 SEASAGEIMELALEUCAlOLEANDE 600,900
65-36 BARWICK RD 75,000
65-37 BLOCK 94 ALLEY 143,800
65-85 OSCEOLA PARK 338,000
65-87 SW2NDAV - SW lSTSTW ATL 40,000
99-01 PROJECT RESERVE
* CAPITAL OUTLA Y 1,309,100
** CAPITAL $ 1,309,100
FUND 448 STORMW A TER UTILITY FUND
Dept 71 Debt Service
Div IIDebt Service
71-16 STORMW A TER NOTE 25,810
72-16 STORMWATER NOTE-INTEREST 27,740
* DEBT SERVICE 53,550
** DEBT SERVICE $ 53,550
*** STORMW A TER UTILITY FUND Is 2,210,380 I
- -
EXHIBIT "B" TO RESOLUTION NO. 48-05
Property Total 12 Month
Description Rate Structure Assessment
Single Family
Residential ($4,50/Mo./ERU) (12 Mo.) (1 ERU) $ 54,00
Condominium ($4,50/Mo./ERU) (12 Mo.) (Condo Factor) $ 54.00
(ERU /Unit) xCF*
Single Owner
Multi-Fanuly
Residential ($4.50/Mo./ERU) (12 Mo,) $ 54.00/ERU
Non-Residential
Developed ($4.50/Mo./ERU) (12 Mo,) $ 54.00/ERU
Undeveloped ($4.50/Mo,/ERU) (12 Mo,) (1.20 ERU/AC) $ 64,80/ AC
All properties within the Lake Worth Drainage District (LWDD), as inchcated by the LWDD's
boundary map, shall receive a 25% discount.
All properties for which the City does not provide for the maintenance of street drainage systems
shall receive a 25% discount,
*A specific condominium factor (0.0 -1.0) has been determined for each condominium
development. A list of those factors is attached.
4 RES NO 48 -05
·
Cit~f Del~ Beach, Florida Program: SWLIB/SWCONDO
STO ATER AGEMENT ASSESSMENT Prepared: 7/12/05, 13:26:44
CONDOMINIUM RATES FOR TAX YEAR 2005 Page: 1
--------------------------------------------------------------------------------
Condominium Units ERUs
--------------------------------------------------------------------------------
Acacia House 3 .91
Admiral Apts. 10 .70
Anchorage 8 .32
Ardmore 13 .70
Arnold Industrial Park 3 1.00
Atlantic Grove 49 .93
Bahama House of D.B./Brook Haven/Ocean Reach Apts. 22 .70
Balmoral 12 .57
Banyan House 65 .63
Banyan Tree Village 55 .96
Bar Harbour 85 .39
Barr Terrace 95 .38
Barrton Apts. 103 .46
Beach Cabanas 12 .64
Beach House of Delray 12 .70
Beekman 14 .70
Berkeshire II 48 1.00
Berkshire I 23 .79
Bermuda High 22 1.00
Bermuda High South 29 .96
Bermuda High West 46 1.00
Blairs Arcade 5 1.00
Blairs Downtown 3 .89
Block 60 92 .13
Boca Isle/Point at Delray Beach 93 .69
Brooks Lane 6 1.00
Cambridge 8 1.00
Captains Walk 57 .86
Casa Del Mar 11 .49
Casa Playa 11 .73
Chevy Chase 16 .70
Churchill 30 .60
Coach Gate 7 .97
Coastal House 85 .41
Colridge 3 .87
Commodore Apts. 8 .70
Congress Commerce Center 158 1.00
Congress Professional Building 3 1.00
Coral Cove 7 .70
Costa Del Rey 40 .63
Country Manors 440 1.00
Court of Delray 43 .40
Cove Apts 5 .70
Crest 6 .79
Del Harbour 18 .32
Del Harbour Condominium 4 .70
Delhaven 24 .74
Delray Bch Club 77 .47
Delray Beach Yacht Club Condo 12 .53
Delray Dental Specialists 3 .70
Delray Estates 324 .55
Delray Golfview 36 .57
Delray Harbour Club 50 .44
Delray Oaks 142 .95
Cit~f Del~ Beach, Florida Program: SWLIB/SWCONDO
STO ATER AGEMENT ASSESSMENT Prepared: 7/12/05, 13:26:44
CONDOMINIUM RATES FOR TAX YEAR 2005 Page: 2
--------------------------------------------------------------------------------
Condominium Units ERUs
--------------------------------------------------------------------------------
Delray Oaks West 256 1. 00
Delray Ocean Villas 15 .70
Delray Park 6 1.00
Delray Place 42 .35
Delray Shores Professional 8 1.00
Delray Summit 66 .41
Domaine Delray 60 .91
Dover House 45 .48
Downtown Lofts 7 .45
Eastview of Delra~ Beach 3 .70
Eastview Village quare 24 1.00
Eastwinds 84 .69
Eig~t Hundred Ocean Place 8 1.00
Env~ronment I 92 .93
Fairway 72 1.00
F~ll R~dge 60 1.00
F~rst Encounter 46 .70
Fountain Square Office of Delray 13 1. 00
Georgia Street Industrial Park 3 1.00
Golfview Colony 8 1.00
Grand Bahama Professional 15 1.00
Greensward Village 136 .91
Grove 28 .99
Hamilton House 23 .84
Harbour pointe of Delray 10 .70
Harbour Villas 13 .73
Harbourside I-III 175 .76
High Point 1,992 .76
Imperial Manor 12 .70
Imperial Villas 199 .96
Inîraham House 4 .70
In et Cove 16 1.00
Inner Circle 16 .72
Intercoastal Cove 4 .70
Jardin Del Mar 38 .83
Lago Del Rey 338 .86
La~o Del Rey North Amsterdam 30 .57
La eside 212 .46
Lakeview Greens 128 .90
Landings of Delray Beach 64 1.00
Lanika~ Villas 24 .52
Lavers Delray Racquet Club 566 1.00
Ledges 3 .70
Linton Ridðe 84 .39
Linton Woo s 24 1.00
Lyndon Arms 8 .64
Manor House 24 .67
Marina Bar 2 1.00
Marina De Rey 10 .70
Martel Arms 30 1.00
Miramar Gardens 48 .38
Narberth/Ocean Aire 14 .70
New Monmouth 17 .70
Ocean East 8 .85
--
·
Cit~f Del~ Beach, Florida Program: SWLIB/SWCONDO
STO ATER AGEMENT ASSESSMENT Prepared: 7/12/05, 13:26:44
CONDOMINIUM RATES FOR TAX YEAR 2005 Page: 3
--------------------------------------------------------------------------------
Condominium Units ERUs
--------------------------------------------------------------------------------
Ocean Place 29 1.00
Ocean Place-2155 30 .77
Ocean Terrace 8 .70
One SixtK Center 5 1.00
One Ten pts 4 .70
Outrišger 25 1.00
Palm quare 8 .70
Palm Trail 22 .70
Palm Villas 60 1.00
Palm Villas at Delray Beach 4 .95
Park View Manor 16 .55
Patio Beach 10 .70
Pelican pointe 56 1.00
Penthouse DelraK 80 .41
Pine Beach Sout 6 .70
Pines of Delray 685 .72
Pines of Delray North 700 .99
Pines of Delray West 287 .78
Plum 7 1.00
Ranger 10 .70
Sabal Pine 256 .85
Sabal pine East 222 .93
Sabal pine South 128 .87
Sands Terrace 14 .50
Savoy 8 .70
Seabreeze of Delray 5 .69
Seagate Manor 63 .51
Seagate Towers 149 .49
Seastone Aïts. 10 .34
Seaway V~l as of Delray Beach 6 .70
Serena V~sta 30 1.00
Seven seventx 17th Ave. 9 .70
Sherwood Gar ens 36 .55
Sloan Hammock Land 5 .98
South Congress Commerce Center 2 1.00
South County Professional 45 1.00
South Ocean 10 1.00
South Shore Club 15 1.00
Southridge 37 1.00
Southridåe Village 68 .90
Southwin s 84 .69
Spanish River 11 1.00
Spanish Trail 20 .59
Spanish Wells 240 .72
Spring Harbor (see pcns for prior history) 288 .68
St Troïez 64 .43
Stor-a 1 12 .70
Sunset Pines 66 1.00
Tahiti Cove 18 .79
Talbot House III 4 .70
Three Fifta Five Building 7 1.00
Tierra Ver e at Delray Beach 300 .84
Town & Country 148 .57
Tropic Bay 1-17 399 .61
Cit~f Del~ Beach, Florida Program: SWLIB/SWCONDO
STO ATER AGEMENT ASSESSMENT Prepared: 7/12/05, 13:26:44
CONDOMINIUM RATES FOR TAX YEAR 2005 Page: 4
--------------------------------------------------------------------------------
Condominium Units ERUs
--------------------------------------------------------------------------------
Trop~c H~rbor 222 .49
Tro~1c V1ew 48 1.00
Twe ve-O-Two 6 .58
Valhalla 8 1.00
Venetian Drive Townhouse 4 .70
Venetian Village 14 1.00
Villas Delray 7 .39
Vista Lago 14 .70
Waterview Apts. 8 .67
Waterway East 21 1.00
Waterway North 15 .92
Wedgewood 6 .70
White Columns 3 1.00
Williamsburg Inn 12 .70
Windemere House 30 .63
Winston 8 .78
Woodbrooke 13 .66
Total condominium units . . . : 13,059
Average ERU/unit . . . . . . : .77
179 Records processed
-- End of Listing --
---~- -----
ce', CLUòl~ M ~
_ Monday, June 27, 2005 25
BoCa Ratool{)elray Beach News
www.oocaoews com·
CITY OF DBRAY BEA<H, RORIDA .
NOTICE Of PUBLIC HEARING
STORMWATER MANAGEMENT ASSESSMENT
JULY 19,2005 AT 7:00 P.M.
DBRAY BOI CI1Y HAIl·
COMMISSION OfAMBERS
The ~ ConIIIissian « the Qy « 0Ihy 8ecJdt willØd a pHoc hecma b acIopt a IIDR"OC! -dcoem
-- .d Þ crnd sIannwaIer managemerI assessmenIs. This pHoc hecma wiI be held on
~ ~ 19. DI5 d 7. p.m. ¡, the Cammìssion a-bon d City Ho1, 100 N W 151 1wrn.Je,
0Ihy8ecJdt. 1Iis__wiI be ~ on aD ~properIy_ wtiltheOy«DoIray
8ecJdt ~ depidicn beIaw. I'roperty_ wíim hllaIe VM. Dn:imae IÄsIrid <ngiwn a
m \Ùcøri. A sepcme m disaxri ¡. giwn b __ « properly seroed bt prNaIeIy mairâned
drainage ~ The a5!eSIlIIII1t ¡. proposed at the role rJ $4 SO per ßI<d, per EquMJierI Res.deníà
UniIERU), Þ a W annuaI__ rJ $54.00 per ERIJ plus a proraied pomon rJ hi CXIIM10II ..
merI« a ~ ..Mvis.cn CIS deGnod by Florida SIaIuIes 193 0235 and ~ in Sedton 56 16 rJ
hi Code rJ ~«ho Qy« o./rqy Bead.. This is the same Q$ the C1IIIert year (fY 2005\ ~-
merI exø:P Þ the mari ~ oommon elements ~ has b- added punuri 10 a fVN( sIaIe
sIaIuIe flat ~ hit ead. indMd..d ri """"'" III a ~ sulxlivision must pqy lor a protdecI portion
cf !he assessmenIs on of <DIIIf11OII areas lWhin their ~ plaited stMvision AI funds dem.oed from
!he assessment wiI be U!ed b operoIe, mamIain and ndœ addihcn, ~ and exton>Ions b ..
GIý$ SIcnnwoier ManagemerI Sy$Iem Mo, funds wd be used to fmnœ h. c:xIrrumtrœon cf!he pr0-
P"-
Cf7Y OF DELRAY BEACH, FLORIDA
I -- - -. MlJMClPAI. CITY UMIIS - - - - -
~-
I . r ,
, L
,
I i .
c= r-
r
L L_
A""""
"
I UL
¡
I
I
I
I ...¡
~
i ,j
~
1----
-.-a__
, --
,
The ~ monagemerI assessmenIs wiI be inducled on !he 2005 prnperly be biIs ~ b pr0per-
ty _ in ~ and !hey WI' be deded by !he Palm Beach County be CoIecbr. AI ðIfected
propeny owners ha.e the rv# to cwear at !he ¡xAJIic hearing and the wJt to IìIe written ~ wiih-
in ~ (20) days of tIu$ noI1œ
Please be acMsed "'" if a penon ~ to cweaI any ded5lOl1 made by the Oy Cornrni.uJon with Ie$ped
to any mailer oonsiderecI at thos hearin¡¡, wdI penon will nø:I a ~ reoord wIúch ~ the tesIi-
mony and e.<iderœ upon whld. !he ~ 1$ to be based The Oy does not pr<MCIe nor prepare such
reoorcI Punuant to FS 285 0105
OIY OF DEU!AY 8EAQi
cJ.e..eIe 0 NIhn
QyOerk
IUIJSH: Boca Rdan/DøIray Beach ~
tJamy,June 27, <m5
" ~ .'> ~ " - . "-" +1t'
-~~- - -- - -