Ord 24-15ORDINANCE NO. 24-15
AN ORDINANCE OF THE CITY COMNIISSION OF THE
CITY OF DELRAY BEACH, FLORIDA, UPDATING THE
CAPITAL IMPROVEMENT PLAN SCHEDULE IN THE
COMPREHENSIVE PLAN OF THE CITY OF DELRAY
BEACH FOR FY 2015-16 TO FY 2019-20 IN ACCORDANCE
WITH THE REQUIREMENTS OF POLICY A-3.3 AND A-3.4
OF THE CAPITAL IMPROVEMENT ELEMENT; PROVIDING
FOR SEVERABILITY; PROVIDING A GENERAL REPEALER
CLAUSE, A SAVING CLAUSE, AN EFFECTIVE DATE.
WHEREAS, on November 28, 1989, the City Commission of City of Delray Beach
adopted Ordinance 82-89 which adopted the Comprehensive Plan for the City of Delray Beach, as
amended; and
WHEREAS, pursuant to Policy A-3.3 and A-3.4 of the Capital Improvement Element of
the Comprehensive Plan, the City has prepared a Five -Year Comprehensive Improvement Plan
(CIP) for the period between FY 2015-16 to FY 2019-20, which addresses currently funded
projects, projects under construction, and a five-year projection of projects over $25,000, and is
described in "Table CI-CIP Five Year Capital Improvements Schedule for Projects > $25,000"
attached and incorporated herein as Exhibit "A"; and
WHEREAS, pursuant to Policy A-3.5 of the Capital Improvement Element of the
Comprehensive Plan, the Planning and Zoning Board for the City of Delray Beach, sitting as the
Local Planning Agency, has the responsibility to annually review the CIP and Capital
Improvement Budget (CIB), which is the first year of the CIP, and issue a statement of consistency
with the Comprehensive Plan prior to the adoption of the CIP and CIB by the City Commission
and; and
WHEREAS, at its meeting of August 17, 2015, the Planning and Zoning Board reviewed
the Five -Year Capital Improvement Plan (CIP) for FY 2015-16 to FY 19-20 and the CIS at a
public hearing and voted 5 to 0 to make a statement that the Five -Year CIP and CTB were
consistent with the Comprehensive Plan; and
WHEREAS, at its meeting of September 15, 2015, the City Commission of the City of
Delray Beach accepted the Planning and Zoning Board's findings and adopted the list of capital
projects contained in the Five -Year CIP for FY 2015-16 to FY 19-20 and the CIB; and
WHEREAS, the City Commission desires to update "Table CI-CIP Five Year Capital
Improvements Schedule for Projects > $25,000" in the Comprehensive Plan to reflect the schedule
for the years FY 2015-16 to FY 2019-20; and
WHEREAS, the City Commission desires to update "Table CI-CIP Five Year Capital
Improvements Schedule for Projects > $25,000" in the Comprehensive Plan to reflect the schedule
for the years FY 2015-16 to FY 2019-20; and
WHEREAS, pursuant to Section 163.3177(3)(b), Florida Statutes, modifications to update
the five-year capital improvement schedule may be accomplished by ordinance and may not be
deemed amendments to the Comprehensive Plan.
NOW, THEREFORE, BE IT ORDAINED BY TEE CITY COMMISSION OF THE CITY
OF DELRAY BEACH, FLORIDA, AS FOLLOWS:
Section 1. That the recitations set forth above are incorporated herein..
Section 2. That Table CI-CIP which is attached hereto as Exhibit "A" and incorporated
by reference herein is made part of the Comprehensive Plan of the City of Delray Beach.
Section 3. That should any section or provision of this ordinance or any portion thereof,
any paragraph, sentence, or word be declared by a court of competent jurisdiction to be invalid,
such decision shall not affect the validity of the remainder hereof as a whole or part thereof other
than the part declared to be invalid.
Section 4. That all ordinances or parts of ordinances in conflict herewith be, and the same
are hereby repealed.
Section 5. That this ordinance shall become effective immediately upon its passage on
second and final reading.
PASSED AND ADOPTED in regular session on second and final reading on this the 6th
day of October, 2015.
ATTEST
C�ity Clerk
First Reading September 15, 2015
Second Reading October 6, 2015
Z� _M
( I 043T-7�_YO
2 ORD. NO. 24-15
TABLE CI-C1P
FIVE YEAR CAPITAL IMPROVEMENTS [FY 2015 - 2024) SCHEDULE FOR PROJECTS a $23,000
•----------------------------------------------------
------------ -^ _^ ^ ^ -------
I �Y 2als-1a �v �nta TFy 2n�7�9,-, �Q- ��Y 20 99-
--------- ---- ------- ---,--- -T-------- - - - ---
---
Beach Master Plan! 1 0! 01 0
__Sawall-Repairs!
T -_---------------------
.___-__-_______-__ a
- - --
PR Comm Center Rebuild
------------ ------------
•-----------------------------------------a
FUND SUBTOTAL 1 $a
J10N Imp- FEE X117) '
Merritt Park Renavations!
488,030
------------------ - -------- - ---------------------------
Field Improvements-
347^800
-- --Hilltopper _-_-----
FUND SUBTOTAL !
-
$'835,830
_
-------------•---------- --- ---------- --- -------------
------------------
----------'
_ Ship Program _State Granta-_-_-------
-300,651
Beacon Center _Village Program a_-_^- ^-----
-52,000
-------_
Stabiffzation-CRA;
69,610
-----Neighborhood ---- - _ --_ -_
----- --------------------------1--
Neighborhood Stabilization -DCA, -- -- 80,906
----------
--------------------
_---^-^-^__-'-- Neighborhood Housing!-------------
228,310
FUND SUBTOTAL
-^------------------
$731,477
__
-------------------------------------------
RENOURISHMENT GRANT FUND (332) !
ConstrSurveys! ----
77,000
-___--_ _ --- -Pre/Post -,,____----__
Pre Construct[on Environmental I ---------------------
'
--------------------------------------
See Turt a Monitoring ° W
-----------------------,1- --- ---
53,150
--
FUND SUBTOTAL.
---------------------------
$130,150
(334)
4L CAPITAL IMPROVEMENTS (334)_--
- --1 _ _
117 Garage-
_____-----------CRA_BLK --_--_ _
-___- --•
CRA --Block 32 Alley!
--------y�----------------------
98,500
---------------------------------
BIcck 63
_-_-98,506
------------------------CRA--------------
CRA-Black B Alley! -----118,200
------- -�•-•----------------------------------i---------
CRA Sidewalks FY16!
- 200,000
-_
CRA -E Atl Av Ped Improvements I
160,000
CRA -E Medians----------
---------- -------- ---- -- -----30,000
CRA^MLK ar Drive Phase IL{_-____
313,200
-----------------
CRA -NE 2 AvelSeacrest Beaut 1
1,377,360
-------------------GRA_N E 3rd Street Scapea- --------_--
861,625
CRA -NW 12 Av-Atlant1cfMLK1
-I--- -------`--------
684,965
-------------- 9
CRA-NWlSW Neighborhood Alle
300,000
CRA -Osceola Neighborhood Improvement;
175,000
CRA-OBCA Rehab!
--------
CRA DBCA Site/Park Improvements _ _
-
_300,000
1,182,000
-- ---
CRA -Parking Study Impl Pro11
---------------^--- ---- ----- ,- ----_-------
215,000
-
CRA-PRVeterans Pafk lmpa--_ _
- 197,D00
-----------------
GRA -S Swinton -SW1SE1st Signal!
250,000
CRA -SE 2 St - Swinton SE 3 Av Construction 1
...---------
1,013,000
-
-----------------
CRA -SE 4th Av Beautification t
788,000
___________________________________________y-_..
1-Av-SW 1St to Atl Av!
_---CRA-SW
GRA -SW 10th/9th Ave Improv!
197,000
-- -- - i---------
--_--
---^-------
CRA-SW 2nd Terri
------------------_-•-
--------------------------"^--------------,---
65,000
CRA-SW 2nd Street Ph 2!
2_00,000
--------------CRA-SW 4th Ave-Atl-SW 10th I__-______-----
-------------------
--------------- ---------------------------i---------- -
100,000
---- -___-
GRA SW 6,7,8,9 Ave Atl SW 1st.,
197,000
GRA -SWI Ave SW 2nd St 3rd St! ----------_-___
100,000
-------- ------------------
- CRA -Swinton 8 Atlantic Intersection i
-- ---- --------------'------ --------
200,000
- -----
---------- -------
-- -- FS #2 Generator Upgrade -___-- 100,000
FSW F Old] _
600,000
_
-------- - ------ IT HR Payroll System! ---_--_-____300,000
IT_ Storage Disks!
__ -Sans ---
------ -..----..----- i ----------
-30,000
IT Camp Equipment - ! 260,000
IT -Disaster Recoverv!
134,000
69,610
B0,90B
28,310
79,477
80.000
270,125
750
65
260,000
0
000
300,000
125^000 i 125,
- ------
{
ORD, NO. 24-15
TABLE CI-CIP
FIVE YEAR CAPITAL IMPROVEMENT$ FY 2015 - 20201 SCHEDULE FOR PRQJECTS > ------
----- ---- - ------------------ - -- - ----------
25000
---------------------------------------------------------------- - __---------- ----------------
OdECT n. FUND z------FY-2045-16� -Fy 016= I
IT-ERPt Pl ,
___ _____ .._..��_
06 00 -
_ -
_...,._,.r______________-.----_____--_-_- t --___-___-__...-..y_.___________..^...^
_----- _------ .--_-_,....._ ______.._-.._____
iT-VoIP Phone System
i i
----------------------------------`
- - - _--1_140,000
-- -�-------------------------------------------------------------`------_----------�
Lobby -1st FI Restroom Imp:
30,000 I 1 167,000 1 '
---------------------------------------------_--- -
MOspace Parking Motors
------- ------- -- ----------_-+----------------
-----------
750,000 1 i i
-----_,-----__-_-_-------------------------t------ --------,-----------------
------------------
NE 2 AvelSeacrest PI -121
i 534,854 1
---- .+..-------_______--_i_--------___--_-_4 ----------- ------------ -______----
----------------------------- --..___________________+___-.--_------___-
NE 2 AvelSeacrest PH31 I i 700,334 I 1
-.-_-_-_-----"-___-.._J--'____'--_----------------`----.----------1-----------------L------__---------J----'----`�--------
-----------^--------------'-
NE 2 AvelSeacrest PH41
112,500 1 738,750
--------- -"_-----------------,-----_�-_--_••____-_
---_-_----'---------- - -
PDAED's1
90,0001 I I
------------------------------------------q p--------------------------^^-------------i----------------,-----------------�------------------
PD In-CarVideolE ui-Nabi ___100,000 I '
�^ ^ - 1------------------i---^ ---------1 ----------------- ----------------
_________________��� ----�----
PD Laptop Replace: 61,054 1 i I 1
-----^-------------------------------- -----------------_----_^_--------------- -----------------
Noritsu Photo Printer Rept
36,DOO ! i 1 i
-______PD
----------------` ----- P _"_---I-----^----'----------_y `-_•-------^--�------------------r-----------`---'^� --------------`-
PD P25lMotorola Radio Replacement', - ------977 I --- ------------- ----------- a ^ ----_-----_---;---------- -------
-`-----------------------------------------------+--- ------
PD Patrol Vehicle GPS j 1 1 1 161,500 1
- ----___-__-------------------;------------^---- -----------------
-----------------------------------------------__--------------------
PD Security Cameras!
;
' i i i 250 000
-_--- ---------------- --_�_�
------------------ ___-�----
Y9__P
PD Sound Poly ra hunt RM. -- -----
------------- --------D Sound P -----------
- }---------^28-900-<----------------------_----^-------+--------
-- -----
PR I3allfields Control Sysj
__--____-_------
- -- ---_-^60,000�
------------------`---- _ --------- ------`-_---___^ ---- -----------------1
PR Comm Center Rebuild: ! 25,000 � --900_000 � _----5,410^000----------
_
PR 3 illtopper Lights R&Rl----- Y �M^^-175,300
T '
___------------------------------- _r__-______----...,___________
__ -_-
_.__________________ - y
PR Hobbit Skate Parka
i i 250,000 i i
--------------------- -------;------------------
--------------^------------- - p '-------------
--
PR Teen Center Roof Re 11
------- -------- -------- ---_----------------------'---------------------
------------__^^^---------+------
100,000
'------------------'---`^------------- '------------------
FUND SUBTOTAL
17,429,681 1 8,461,1291 9,469,8841 6,335,250 1 875,000
--------------------------------------------.._-_-_
WATERISEWERNEW CAPITAL (441)
�---------------`-----^"_-^----------
-------------`-__-"_`---`--^^---------------------y--------`-__---------�----------`-----------------------
Reclalim Water Customer Connection I
1 2200001 2200001 2200001 220000 i
-------^-------------- ------- ------------------ '--------------------_-_`
_--------------`------------------r•_^-^-------------1--------
Reclaim Water, Area 12B1 1,200,000 1 '
-------------------------^-------------------------i-----_^^^ _ ------ - i ----------- ---_--}-^---------------- 1------ ----------- i------------------
- -Reclaim Water, Area 12C�--,- -140,000 1 1,460,000 1 i '
---------*----------------- -------------- -
Mst Plan U date:
?_--_'---__-^--
---80,000 1 : '
------- ----------- ------ ----------- ---------- -------- '------------------
------------------------------- - ---
Reel. Water Area 61
i i 130,000 i 1,050,000 I
----------------- -------------------------------- '--------------_------`
RecL Water Area 1D'
i i-_________ i 285,000 1 1_200,000
_ -
---- - _____- ^ ^------------------------------------------ -------^ ----------------
90 000 I 600,000
Recl. Water Area 81
----------- y-__--_________-lw___---_��-_--_h-------------- ___Y__---------__-_---
----------------- ---------..----_---......-__--______Y_____.._---.--
SCRWWTP City Conti
500,000 i 550,000 1 600,000 i 650,000 1 700,000
--------------------------- ---------- y__-----------___...c^-----------------`-------_--------_'_-----------`___-_
- -
FUND TOTAL 1 $1,920,0001 $2,010,0001 $730,0001 $2,075,000 ! $2,600,000
----------------------- -- -----^-------------- -----------------------
WATEI�ISEWER RENEWAL & ----- FUND (442)
LS 801
100,000 }i -----------------i ----------------- i -----------------4I -- -------- ------
.Aband.lDemo.
------------- -------- ------- ' a ---
CRA BLK 32 Alley ---------------75,000 a ---'------^---i----------------- ` -----------------
-- ;------------------
__�^Delray5hores W/M PH 3; _^--^--91,0D0 ; ; 983,000 1
5T-----------------T-----------------T-----------------y------_-----------
------------- -----____'°_--
I
It
- EI Dorado�Ln WM Upgrade: - -225,000 i 1 1 _-_____
__--_-"'._"___--� ----'---- -----------------f-----------------"--_--^^-^- y---------------
---------^-------------
Elev Tank Maint (16-20) i
70,000 1 25,000 i 25,000 1 25,000 i 25,000
^--------
-- -------- -- - ------------- ^- -----------------;-------------__--^----'------------ ` - -i---� _ _- ---i----------------i----`--
Golf Club Estates Wtr Swr' 225,000 1,275,000 '
--------------------------------- - --------_------------------------- --
IT Cartegraph DMS! ___ _____140,000 T----------------- --------
-------` ?---------------- r,-----------------,--_-^-----
--------------------------^--^----'--------------
Disaster Recove
33,000 i 1 i 1
__i___________ --__--M.._______________'_________-_....._..__
_________-----_ --_- --- -1T -
-------- --------------
------------- -^IT _ERP Strat Plan Upgrade 250,000 i ----_--__-L_------------_---'--_-___-----
IT-VolP Phone Phone System',-----_--- 50,0004-------_____-_--= ---------------- -1---__-_
-- Lake Ida Drain Study: 275,000 1 i I i
- r--------- -----------------------------------t------------------------------------
-----------------^^^-___----
Lift Station 1 Upgrade 150,000 ' 500,000 1 ' a
--'i------------------ 1--------_--____--- --------`---------
1-M Station Rehab 16-201
75,000 75,OOD 1 - - _ 75,000 _75,000 75,000
F- i^^ - -------------
� -- ----_�__--_ --- ---
-----------------^-....-----------------------------3_- _^^^^-^----
LS Wet Well Rehab FY 151
#---
70,000 1 70,000 , 70,004 i 70_000 1 70_000
y---- --_---
_____---___________.-_---------______-_-_--_-_y_____________....--_____r_________________r________.......--.^-__r-__------
NE 2 AvelSeacrest PI -121 i 76,000 i 1 i
+---------_-------4 ----------------- 4 ------------------
.. ------------------ -.------------- __-____-°__------_�_-_-------------------`'------------------
NE 2 AvelSeacrest PH31
25,000 1 1 75,000 1 1
---------------i------------------
-----------------------------^^__-----------------'------_-_--_""_"-----1------"'---------i---------------'--
NE 2 AvelSeacrost PH4' I 75,noo 1 1 250,000 1-____-_--_�____
}-----------------r------------^- -�
--------- ......--------------------- --_-_-___.____^-----------------------
- CRA -NE 3rd St Street Scapey _100,000 -_--_-___---------__----------- �-------------------------- r__--_-_
-------
CRA-NW 12th AvlAtlantic/MLKII-
75,000 1
------ _-.----- --_ ____________________...------_________---f__-___________.__--L----...._____._____-.1---______-_----.._-
--
1st Ave NW 2nd Ave WM1
1 i 1 '
-___NW _ _______
------------------ ---------------
NW 17th Street WM Upgradel
_^150,000
105,000 1 -_- ^____--
____ ----*----- _-;-
-------------------------- -- -__--^--------------------------------_ -----
NW 4th Ave WM Upgrade! -_ : ` ,
4----------------
NW 9th Ave WM UPgradel
---^-------------------------------`-------- ------------------
-----
- -105,040
Prdctn Well Rehab FY 16-201 150,000 1 50,000 1 150,000 ! 150,000 1 150,000
------------------ -- ---------- --------
------------------
Prosoect St WM Upgrade;
120,000 i 1
ORD, NO. 24-15
TABLE CI-CIP
FIVE YEAR CAPITAL IMPROVEMENTS FY 2015 - 20201 SCHEDULE FOR PROJECTS $25,000
Reclaimed Water, Area 1261
------------------------ -- -------------------
- Reclaimed Water, Area 12C 1
-------------------- -- ----- - - -------4.
Sa_n Swr Manhole Repiacementl
San Swr Main Replacement!
SW 2nd Terri
SW 11th Av WM1
------- _....-_-------- ---------T
-------------- -
SCRWWTP City Cont R&R 1
---------- _-------------
-
_____-_ _____-----___—,•
Sunshine DrWM!
____ ______System 58A Force Mn Rplcmt,
•----------
-- Tropic Palms WM Ph 2�
Trd is Palms WM Ph 31
----- - ----- Water Dist Syst Eva[ FY 15-201
-^- Water Mtr RIR Srvcs FY 15 -20;
Water Service Rei= I
._______________-----_______ _ i
Water Valve RIR
.---____-_-_____---__-----------
WTP Ammonia Tank Rpcmt{
---
---- --- WTP Bleach Tank FY 15,1
•--------------- — - — ------ WTP Ciar-fier Rehab;
WTP Filter Drn Valved
!
•--------------------------------------_____---
WTP Lime Slacker Rplcmtl
------------`-------------------FUND SUBTOTAL',
-
MUNICIPAL GOLF COURSE }445) '
.-----__-______________-_.._______________________J
Mach/Equip( <$25_000)iFY 14-181
-----------
--------..—-------- ••.•---------------------------�
- FUND SUBTOTAL
----------------------
--------------------------- ----------------_--
LAKEVIEW GOLF COURSE (446)_ _
_ _ _— — -----------
LV Golf Course Equ;p 14 -181
----------------------------------------------------
FUND SUBTQTAL I
-- ------- T—E-------------- - -(-448) ------- ------
STORMWATER UTILITY FUND (948} - - ----y
-------------- — --- -- Alley Drainage ImpravemenF
Basin Pump Station u grade
----_---CRP.-Block 32 A11ey
City Swales
Delhaven Drainage Imp.
-_�^-ICWW Flap Gates
IT -Disaster Recovery
IT_ -ERP StratPlan _Upgrade
IT_-_VoIP Phone System_
----- L-33 Culvert Rehab
Lake Ida Drainage Study
Lakeview Drainage Impr
---LLWD L33 Culvert
HE 2 AvelSeacrest PH2
-----------------------
N E 2 AvelSeacrest PH 3
NE 2 AvelSeacrest PH4
CRA -NE 3rd Street Scape
CRA -MW 12th Ave-Atiantle/MLK
Csceola neigh Imp FY 16
Palm Trail South Drainage
Pump Sta Rehab
Reclaimed Water, Area 12B
_ Reclaimed Water, Area 12G
CRA_ -SE 2nd Street -Swinton SE 3rd Ave
CRA- SE 4th Av Beautification
Swinton & Atlantic Inters
100
50
100
175,0001
--------- ---------------
773,004,
----------------------------------------------
I ------- - -
i 99,000 '
-- 660,000 e
150,000 I
50,000 I - 150,0044! __-__
-150,000 1 150
_------
____-__
1
50,000 ; 50 DDD '
50,000-- 50
-54,004 -
25,00025,000--25_0001 25,000 1 _ 25
--- _ ---- , -------- —------- �__�__
36,000 1 ! 36,000 ! 36,00o ! 36
------;----------------------------------- ---------------;-------------
30,440
--------4------------------
r ____----•,----
------------------ 1
'
-- --4-------------
000 '
50=-
------
1
--"___ --------i -------_`•••---'
1
175,400 -----------------------------------
-------------------------------
65,000 1
-------------------------
50,400 1 50,000 1 50,000 1 5C
------------ --__-_ _____-____4_------------
2o4,4a4 ;
1
I
-----9..-...______----
T---------'__-_t`__�_�_�_.._-_--r-.----------
:037,0001 $2,975,0001 $2,097000 ; -----------------
$1,850,000 ; $941
--------- 1------------------i-_--____---------''_ ----------- _------- '----------
343,000 1 100,000 1 100,00D 1 _ __- 100,000 1 - 10C
-------------_---1--- _
--------�r----
1
1
i-------
$343,0001
$100,0001 $100,0001
$100,0001 $10�
...__........_•j-----------------------
------------- r----------------- a- ------------
--- +-----------------+_------__---------F-----------------
__-----------
35.D001
40.000! 40,0001
40,4001 4
71
1 D0,000
J50.DDD
fv
1
140,000
204,000
225.000
I
15D,00D
1
ORD. NO. 24-15
GARAGEFUNA
TABLE CI-CIP
FIVE YEAR CAPITAL IMPROVEMENTS FY 2015 - 2020 SCHEDULE FOR PROJECTS > $25,000
----------------FY 2015-16 --- ,_-- FY 2016-17 ! l FY 2017-113 I FY 2015-19
CRA -SW 1st Ave SW 1stSireeti I i
Swinton & Atlantic lnters1 73 ODD ! 100,000
^..----------------------i-------------------------------------
Thomas Pump Sta_Upgradel ----- --------- -^, 1
FUND SUBTOTAL i2,16Z020 1 1,226,000 i fi
Bucket Truck; 1
Parks Trash Compactorl
Fire Dept Brush 1
Fire t]ept-Fire Engine FY 1
ALS Rescue Repl. FY 1
Dump Truck 772' l t 115,0001
----------------------------------------- ------------ - ----
----------------------...........-__«
Rump Truck 442;
_...._.._.._..^.^---r-------------`-----_-'r--------------r--^------
! ; 115,000;
------------------
Vehicle Repiacemant- FY 10-201
- 950_000! 946,538; - --1_100,ODO1 1,150,000
Vehicle Restomtlon - FY 16-201
J-------
75,000!
'_--
75,000
---^^------------------- ------a-----------
FUNQ SUBTOTAL
-- ---75,000`
$2,165,000 ;
_«--
$2,300,438 ;
-75,DOOi
--------------------
$2,409,700 ; $2,270,300
789.15811 $17.927.0441 $16,364,061€ $15,105,027
ORD. NO. 24-15