Res No. 52-17RESOLUTION NO. 52-17
A RESOLUTION OF THE CITY COMMISSION OF THE CITY
OF DELRAY BEACH, FLORIDA, ESTABLISHING A BUDGET
FOR THE STORMWATER UTILITY SYSTEM, ESTABLISHING
RATES FOR STORMWATER MANAGEMENT ASSESSMENTS
FOR EACH PARCEL WITHIN THE BENEFITTED AREA,
OTHER THAN NON -ASSESSED PROPERTY; PROVIDING
FOR A PUBLIC HEARING; PROVIDING FOR THE
CERTIFICATION AND ADOPTION OF THE STORMWATER
ASSESSMENT ROLL IN ACCORDANCE WITH CHAPTER 56
OF THE CODE OF ORDINANCES OF THE CITY OF
DELRAY BEACH, FLORIDA; AND PROVIDING AN
EFFECTIVE DATE.
WHEREAS, the City Commission of the City of Delray Beach, Florida, did, on
July 10, 1990, adopt Ordinance No. 21-90, which provides for the creation and establishment of a
City-wide Stormwater Management System; and
WHEREAS, the City Commission of the City of Delray Beach did, on April 27,
1993, adopt Ordinance No. 35-93 which amended Chapter 56 of the Code of Ordinances of the
City of Delray Beach to provide for the method of establishing and collecting Stormwater
Management Assessments; and
WHEREAS, the statutory authority for the creation and implementation of
Ordinance No. 21-90, as amended, is predicated on Article VIII, Section 2(b) of the Florida
Constitution; Chapter 166, Florida Statutes, as amended and supplemented; Section 403.0893,
Florida Statutes, as amended and supplemented; Chapter 197, Florida Statutes, as amended and
supplemented; the City Charter of the City of Delray Beach, Florida; and other applicable
provisions of law, and
WHEREAS, the City Commission of the City of Delray Beach has found that
owners, tenants and occupants of property within the geographical boundaries of the City will
derive a special benefit from the effective management of stormwater and other surface water and
from the operation, maintenance and expansion of the stormwater management system; and
WHEREAS, Chapter 56 of the Code of Ordinances of the City of Delray Beach
establishes that the rate for stormwater management assessments for each parcel within the
benefited area, other than with respect to non -assessed property, shall be established each year by
resolution of the City Commission; and
WHEREAS, Chapter 56 of the Code of Ordinances of the City of Delray Beach
provides that such rate resolution shall not be adopted prior to the establishment of an operational
budget for the system or prior to conducting a rate hearing as required by applicable law; and
WHEREAS, Chapter 56 of the Code of Ordinances of the City of Delray Beach
provides that such budget shall include, but not be limited to, a capital element, a debt service
element and an Operation and Maintenance element and further requires that the rate hearing and
rate resolution shall clearly establish what portion of the stormwater management assessment
reflects the capital element, the debt service element, if any, and the Operation and Maintenance
element, and
WHEREAS, a budget of operation for the year ending September 30, 2018, is set
forth in Exhibit "A" and is established in conformity with the requirements of Ordinance No. 21-
90, as amended, and Chapter 56 of the Code of Ordinances of the City of Delray Beach; and
WHEREAS, billing and collection of the stormwater management assessment shall
be accomplished utilizing the uniform method of collection; and
WHEREAS, a rate for stormwater management assessments for the various classes
of property (other than non -assessed property) within the benefited area shall be calculated as
provided in Chapter 56 of the Code of Ordinances of the City of Delray Beach, and as further set
forth in Exhibit `B" to this resolution; and
WHEREAS, a public hearing on this resolution setting the rates and adopting the
budget and for the purposes of adopting and certifying a stormwater assessment roll was duly
noticed; and
WHEREAS, the City, upon adoption of the budget and rates, shall review the
stormwater assessment roll to determine its conformity with the proposed rate resolution and, if,
upon the completion of such review the City shall be satisfied that the Stormwater Management
Assessment Roll has been prepared in conformity with the proposed rate resolution, it shall adopt
said resolution and ratify and confirm the Stormwater Management Assessment Roll and certify
that the Stormwater Management Assessment Roll is correct and proper and is to be used in
collecting the stormwater management assessments. Thereafter, the City Commission, if no
objections are made by persons affected by the assessment roll, at the public hearing or if
objections having been made are deemed insufficient by the City Commission, shall thereupon
adopt the assessments as shown by the Assessment Roll; and
WHEREAS, the owner of each parcel within the benefited area for which a
stormwater assessment is levied shall thereafter be responsible for payment therefore.
2 RES. NO. 52-17
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COMMISSION OF
THE CITY OF DELRAY BEACH, FLORIDA, AS FOLLOWS:
Section 1. That the City Commission does hereby adopt the aforementioned
preamble in its entirety.
Section 2. That the City Commission does hereby adopt, after public hearing,
the budget as established in Exhibit "A" hereto which is incorporated herein.
Section 3. That the City Commission does hereby adopt, after public hearing,
the rates as set forth in Exhibit `B" hereto which is incorporated herein.
Section 4. That the City Commission hereby adopts and certifies the
Stormwater Management Assessment Roll.
Section 5. This resolution shall take effect immediately upon its adoption.
PASSED AND ADOPTED in regular session on the 15th day of August 2017.
ATTEST: City erk
le� ---
CARY D. GLICKSTEIN, MAYOR
3 RES. NO. 52-17
Exhibit "A" to Resolution 52-17
FY 2017-I8
FUND 448 STORMWATER UTILITY FUND
Dept 54 Stormwater Utility
Div
11 Administration
12-10
REGULAR SALARIES/WAGES
$ 54,409
15-20
CAR ALLOWANCE
-
21-10
EMPLOYER FICA
4,162
22-10
GEN'L EMP RETIREMENT
4,520
22-30
ICMA CONTRIBUTIONS
-
23-10
LIFE INSURANCE
187
23-20
DISABILITY INSURANCE
112
23-30
HEALTH INSURANCE
7,510
24-10
WORKERS' COMPENSATION
5,346
25-10
UNEMPLOYMENT COMPENSATION
35
25-20
EMPLOYEE ASSISTANCE PROG.
24
*
PERSONAL SERVICES
76,305
31-30
ENGINEERING/ARCHITECT
31,970
31-90
OTHER PROFESS SERVICES
15,000
32-10
AUDIT/ACCOUNTING FEES
2,010
40-10
TRAVEL & TRAINING
1,000
41-10
TELEPHONE EXPENSE
-
41-15
PORTABLE PHONE/MDD
-
42-10
POSTAGE
800
43-10
ELECTRICITY
1,610
43-50
STORMWATER CHARGES
1,310
44-30
EQUIPMENT RENTAL/LEASE
980
44-45
VEHICLE RENTAL -GARAGE
-
45-10
GENERAL LIABILITY
5,810
46-20
EQUIPMENT MAINTENANCE
-
46-30
VEHICLE MAINT-GARAGE
-
46-90
OTHER REPAIR/MAINT COST
-
47-20
REPRODUCTION CHARGES
2,000
49-10
ADVERTISING
700
49-22
SHARE OF ADMIN EXP
231,085
51-10
STATIONERY/PAPER/FORMS
2,000
51-20
OFFICE EQUIPMENT
1,000
51-90
OTHER OFFICE SUPPLIES
1,500
52-10
FUEL/LUBE VEHICLES
-
52-20
GENT OPER SUPPLIES
3,000
52-22
UNIFORM/LINEN SERVICE
270
54-10
BOOKS & PUBLICATIONS
130
54-15
SUBSCRIPTIONS
300
54-20
MEMBERSHIPS
500
54-30
TRAINING/EDUCATION COSTS
1,100
*
OPERATING EXPENSES
304,075
64-11
COMPUTER EQUIPMENT
-
64-12
OFFICE EQUIPMENT
-
CAPITAL OUTLAY
-
91-01
TRANSFER TO GENERAL FUND
359,496
*
TRANSFERS
359,496
99-01
PROJECT RESERVE
*
NON OPERATING
-
**
STORMWATER ADMINISTRATION
$ 739,876
4 RES. NO. 52-17
Exhibit "A" to Resolution 52-17
FY 2017-18
FUND 448 STORMWATER UTILITY FUND
Dept 54 Stormwater Utility
Div
16 MAINTENANCE
12-10
REGULAR SALARIES/WAGES
$ 204,434
14-10
OVERTIME
15,000
13-10
OTHER PAY
-
21-10
EMPLOYER FICA
16,066
22-10
GEN'L EMP RETIREMENT
13,330
22-30
ICMA CONTRIBUTIONS
23-10
LIFE INSURANCE
936
23-20
DISABILITY INSURANCE
423
23-30
HEALTH INSURANCE
45,080
24-10
WORKERS' COMPENSATION
15,958
25-10
UNEMPLOYMENT COMPENSATION
207
25-20
EMPLOYEE ASSISTANCE PROG.
143
*
PERSONAL SERVICES
311,577
31-20
MEDICAL
30
34-70
PHOTO/MICROFILM SERVICES
-
34-78
REPAIR & UPKEEP CANALS
18,240
34-90
OTHER CONTRACTUAL SERVICE
43,713
40-10
TRAVEL & TRAINING
-
41-15
PORTABLE PHONE/MDD
2,710
43-10
ELECTRICITY
21,440
43-25
IRRIGATION WATER
7,140
43-50
STORMWATER CHARGES
-
44-10
LAND RENTAL/LEASE
3,450
44-30
EQUIPMENT RENTAL/LEASE
-
44-45
VEHICLE MAINT-GARAGE
94,960
45-10
GENERAL LIABILITY
14,900
46-20
EQUIPMENT MAINTENANCE
1,450
46-30
VEHICLE MAINT-GARAGE
106,850
46-90
OTHER REPAIR/MAINT COST
135,000
47-10
PRINTING/BINDING SERVICES
-
49-16
COMML DRIVERS LIC RENEWAL
-
51-10
STATIONERY/PAPER/FORMS
-
51-20
OFFICE EQUIPMENT
-
51-90
OTHER OFFICE SUPPLIES
-
52-10
FUEL/LUBE VEHICLES
19,135
52-20
GENL OPER SUPPLIES
8,000
52-22
UNIFORMS/LINEN SERVICE
3,500
52-24
BUILDING MATERIALS
-
52-26
GARDENING SUPPLIES
9,380
52-27
EQUIPMENT <$1,000
12,200
53-10
REPAIRS -ROADS
22,420
53-20
REPAIRS -DRAINAGE
11,200
53-90
OTHER ROAD MATERIALS
36,500
54-20
MEMBERSHIPS
-
54-30
TRAINING/EDUCATION COSTS
1,450
*
OPERATING EXPENSES
573,668
64-90
OTHER MACHINERY/EQUIPMENT
*
CAPITAL OUTLAY
-
**
STORMWATER SYSTEM MAINTENANCE
$ 885,245
5 RES. NO. 52-17
Exhibit "A" to Resolution 52-17
FY 2017-18
FUND 448 STORMWATER UTILITY FUND
Dept 54 Stormwater Utility
Div 61 CAPITAL
46-43
Drainage Swales
$ 100,000
68-18
Pump Station Rehab
50,000
68-96
Block 8 Alley
85,000
XX -XX
*** Atlantic Ave and 2nd Ave SW Improvements
275,000
XX -XX
*** Basin Pump Station Rehab
172,500
XX -XX
*** Data Warehouse Conversion HTE
37,500
XX -XX
*** Lewis Cove Drainage Improvements
33,972
XX -XX
*** Reclaim Water Area 12C
241,010
XX -XX
*** NE 2 Ave/Seacrest Blvd
55,000
*
CAPITAL OUTLAY
1,049,982
**
CAPITAL
$ 1,049,982
*** Account number not yet assigned
FUND 448 STORMWATER UTILITY FUND
Dept 71 Debt Service
Div 11Debt Service
71-16
STORMWATERNOTE
46,170
72-16
STORMWATER NOTE -INTEREST
4,971
*
DEBT SERVICE
51,141
**
DEBT SERVICE
$ 51,141
***
STORMWATER UTILITY FUND
Is 2,726,244
6 RES. No. 52-17
EXHIBIT "B" TO RESOLUTION NO. 52-17
Property Total 12 Month
Description Rate Structure Assessment
Single Family
Residential ($533/Mo./ERU) (12 Mo.) (1 ERU) $ 63.96
Condominium ($5.33/Mo./ERU) (12 Mo.) (Condo Factor) $ 63.96
(ERU/Unit) x CF*
Single Owner
Multi -Family
Residential ($5.33/Mo./ERU) (12 Mo.) $ 63.96/ERU
Non -Residential
Developed ($5.33/Mo./ERU) (12 Mo.) $ 63.96/ERU
Undeveloped ($533/Mo./ERU) (12 Mo.) (1.20 ERU/AC) $ 76.75/AC
All properties within the Lake Worth Drainage District (LWDD), as indicated by the LWDD's
boundary map, shall receive a 25% discount.
All properties for which the City does not provide for the maintenance of street drainage systems
shall receive a 25% discount.
*A specific condominium factor (0.0 — 1.0) has been determined for each condominium
development. A list of those factors is attached.
7 RES. NO. 52-17
City of Delray Beach, Florida Program: SWLIB/SWCONDO
STORMWATER MANAGEMENT ASSESSMENT Prepared: 7/18/17, 17:14:41
CONDOMINIUM RATES FOR TAX YEAR 2017 Page: 1
Condominium
Acacia House
Admiral Apts.
Ardmore
Arnold Industrial Park
Astor
Atlantic Grove
Avenue East Retail
Bahama House of D.B./Brook
Bahia at Delray
Balmoral
Banyan House
Banyan Tree village
Bar Harbour
Barr Terrace
Barrton Apts.
Beach cabanas
Beach House of Delray
Beekman
Bella vista
Berkshire By The Sea
Berkshire I
Bermuda High
Bermuda High South
Bermuda High west
Blairs Downtown
Block 60
Boca isle/Point at Delray
Brooks Lane
Cambridge
Captains walk
Casa Del Mar
Casa Playa
Chevy Chase
Churchill
Haven/Ocean Reach Apts
Beach
City walk at Pineapple Grove
Coach Gate
Coastal House
Colridge
Commodore Apts.
Congress Commerce Center
Congress Park office
Congress Professional Building
Coral Cove
Coral Trace Office Park
Costa Del Rey
Country Manors
Court of Delray
Courtyards at Martel Arms
Cove Apts
Crest
Del Harbour 1040 Del Haven Dr.
Del Harbour 1820 S Ocean Blvd.
Delhaven
Delray Beach Club
Units ERUs
3 .91
10 .70
13 .70
3 1.00
98 .34
48 .94
6 1.00
22 .70
236 1.00
12 .57
65 .63
55 .96
85 .39
95 .38
103 .46
12 .64
12 .70
14 .70
8 1.00
48 1.00
23 .79
22 1.00
29 .96
46 1.00
3 .89
92 .13
93 .69
6 1.00
8 1.00
57 .86
11 .49
11 .73
16 .70
30 .60
42 .54
7 .97
85 .41
3 .87
8 .70
149 1.00
33 .45
4 1.00
7 .70
20 1.00
37 .68
440 1.00
43 .40
8 .88
5 .70
6 .79
4 .70
18 .32
24 .74
77 .48
City of Delray Beach, Florida Program: SWLIB/SWCONDO
STORMWATER MANAGEMENT ASSESSMENT Prepared: 7/18/17, 17:14:41
CONDOMINIUM RATES FOR TAX YEAR 2017 Page: 2
--------------------------------------------------------------------------------
Condominium
Units ERUS
Delray Beach Yacht Club
12
.53
Delray Dental Specialists
3
.70
Delray Estates
324
.55
Delray Golfview
36
.57
Delray Harbour Club
50
.71
Delray oaks
142
.95
Delray Oaks West
256
1.00
Delray Ocean villas
15
.70
Delray Park
6
1.00
Delray Place
42
.72
Delray Shores Professional
8
1.00
Delray Summit
67
.40
Domaine Delray
60
.91
Dover House
46
1.00
Downtown Lofts
7
.45
Duval Place
8
.71
Eastview of Delray Beach
3
.70
Eastview village Square
24
1.00
Eastwinds
84
.69
Eight Hundred ocean Place
8
1.00
Environment I
92
.93
Fairway
72
1.00
Fall Ridge
60
1.00
First Avenue
8
1.00
First Encounter
46
.70
Florida Blvd
3
.97
Fountain Square Office of Delray
13
1.00
Georgia Street Industrial Park
3
1.00
Golfview Colony
8
1.00
Grand Bahama Professional
15
1.00
Greensward village
135
.91
Grove
28
.99
Hamilton House
23
.84
Harbour Pointe of Delray
10
.70
Harbour villas
13
.73
Harbourside I -III
175
.76
High Point
1,992
.76
Imperial Manor
12
.70
Imperial villas
199
.96
Ingraham House
4
.70
Inlet Cove
16
1.00
Inner Circle
16
.72
Intercoastal Cove
4
.70
]ardin Del Mar
38
.83
Lago Del Rey
338
.86
La o Del Rey North Amsterdam
30
.57
Lakeside
212
.46
Lakeview Greens
128
.90
Landings of Delray Beach
64
1.00
Lanikai villas
24
.52
Latitude Delray Beach
74
.16
Lavers Delray Racquet Club
566
1.00
Ledges
3
.70
Linton Ridge
84
.39
City of Delray Beach, Florida Program: SWLIB/SWCONDO
STORMWATER MANAGEMENT ASSESSMENT Prepared: 7/18/17, 17:14:41
CONDOMINIUM RATES FOR TAX YEAR 2017 Page: 3
Condominium
Units ERUs
Linton Woods
24
1.00
Lyndon Arms
8
.64
Manor House
24
.67
Marina Bay
2
1.00
Marina Del Rey
10
.70
Mark Downtown
28
.39
Martel Arms
30
1.00
Meridian Delray
59
.44
Miramar Gardens
48
.38
Narberth/ocean Aire
14
.70
New Monmouth
17
.70
ocean City Lofts
68
.31
Ocean East
8
.85
Ocean Place
29
1.00
Ocean Place -2155
30
.77
ocean Terrace
8
.70
One Sixty Center
3
1.00
One Ten Apts
4
.70
Outrigger
25
1.00
Palm Square
8
.70
Palm Trail
22
.70
Palm villas
60
1.00
Palm villas at Delray Beach
4
.95
Park view Manor
16
.55
Patio Beach
10
.70
Pelican Pointe
56
.81
Penthouse Delray
80
.41
Pine Beach South
6
.70
Pineapple Grove office
2
1.00
Pineapple Grove village
160
.27
Pines of Delray
685
.72
Pines of Delray North
700
.99
Pines of Delray West
287
.78
Plum
7
1.00
Professional Centre at Delray Beach
4
1.00
Ranger
10
.70
Royal Atlantic
16
.26
Sabal Pine
255
.85
Sabal Pine East
222
.93
Sabal Pine South
128
.87
Sands Terrace
14
.36
Savoy
8
.70
Seabreeze of Delray
5
.69
Seagate Manor
63
.51
Seagate Residences
28
1.00
Seagate Towers
149
.49
Seastone Apts.
10
.34
Seaway villas of Delray Beach
6
.70
Serena vista
30
1.00
seven Seventy 17th Ave.
9
.70
Sherwood Gardens
36
.55
Sloan Hammock Land
5
.98
South Congress Commerce Center
2
1.00
South County Professional
46
1.00
City of Delray Beach, Florida
Program:
SWLIB/SWCONDO
STORMWATER MANAGEMENT ASSESSMENT
Prepared:
7/18/17, 17:14:41
CONDOMINIUM RATES FOR TAX YEAR 2017
Page:
4
--------------------------------------------------------------------------------
Condominium
Units
ERUs
--------------------------------------------------------------------------------
South Ocean
10
1.00
South Shore Club
15
1.00
Southridge
37
1.00
Southridge village
68
.90
Southwinds
84
.69
Spanish River
81
.34
Spanish Trail
20
.59
Spanish wells
240
.72
St Tropez
64
.43
Stor-all
12
.70
sunset Pines
66
1.00
Tahiti Cove
18
.79
Talbot House III
4
.70
Three Fifty Five Building
7
1.00
Tierra verde at Delray Beach
300
.84
Town & Country
148
.57
Tropic Bay 1-17
399
.61
Tropic Harbor
222
.49
Tropic view
48
1.00
Twelve -O -Two
6
.58
Valhalla
8
1.00
venetian Drive Townhouse
4
.70
venetian village
14
1.00
verano At Delray
252
.42
village at Swinton Square
100
1.00
villas Delray
7
.39
Vista Lago
14
.70
Wallace Drive Commerce
13
1.00
Waterview Apts.
8
.67
waterway East
22
1.00
Waterway North
15
.92
Wedgewood
6
.70
West Settlers
6
.25
Weston Palms
4
.16
white Columns
3
1.00
Williamsburg Inn
12
.70
windemere House
30
.63
Winston
8
.78
woodbrooke
13
.66
250 Congress Ave
4
1.00
5th Avenue At Delray
53
.34
Total condominium units . . . . 14,157
Average ERU/unit . . . . . . . .75
203 Records processed
-- End of Listing --