Res 55-98 RESOLUTION NO. 55-98
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF
DELRAY BEACH, FLORIDA, MAKING TENTATIVE
APPROPRIATIONS OF SUMS OF MONEY FOR ALL NECESSARY
EXPENDITURES OF THE CITY OF DELRAY BEACH, FLORIDA,
FOR THE PERIOD FROM THE 1ST DAY OF OCTOBER, 1998,
TO THE 30TH DAY OF SEPTEMBER, 1999; TO PRESCRIBE
THE TERMS, CONDITIONS AND PROVISIONS WITH RESPECT
TO THE ITEMS OF APPROPRIATIONS AND THEIR PAYMENT;
AND TO REPEAL ALL RESOLUTIONS WHOLLY IN CONFLICT
WITH THIS RESOLUTION AND ALL RESOLUTIONS
INCONSISTENT WITH THIS RESOLUTION TO THE EXTENT OF
SUCH INCONSISTENCY.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COMMISSION OF
THE CITY OF DELRAY BEACH, FLORIDA, AS FOLLOWS:
Section 1. That the following sums of money, attached
hereto and marked Exhibit "A", are hereby tentatively appropriated
upon the terms and conditions herein set forth.
Section 2. That, subject to the qualifications contained
in this resolution, all appropriations made out of the General Fund
are declared to be maximum, conditional and proportionate
appropriations, the purpose being to make the appropriations payable
in full in the amounts herein named if necessary and then only in
the event the aggregate revenues collected and other resources
available during the period commencing the 1st day of October, 1998,
and ending the 30th day of September, 1999, for which the
appropriations are made, are sufficient to pay all the
appropriations in full. Otherwise, said appropriations shall be
deemed to be payable in such proportion as the total sum of realized
revenue of the General Fund is to the total amount of revenues
estimated by the City Commission to be available in the period
commencing the 1st day of October, 1998, and ending the 30th day of
September, 1999.
Section 3. That all balances of the appropriations
payable out of the General Fund of the City Treasury unencumbered at
the close of business on the 30th day of September, 1998, except as
otherwise provided for, are hereby declared to be lapsed into the
City Treasury and may be used for the payment of the appropriations
which may be made in any appropriation for the fiscal year
commencing the 1st day of October, 1998. Provided, however, nothing
in this section shall be construed to be applicable to unencumbered
balances remaining to the credit of the Water and Sewer Fund,
Sanitation Fund or any Fund created by the setting up of special
revenue, but such balances shall be used in financing the proposed
expenditures of these Funds for the fiscal year commencing the 1st
day of October, 1998.
Section 4. That no department, bureau, agency or
individual receiving appropriations under the provisions of this
resolution shall exceed the amount of its appropriation, except with
the consent and approval of the City Commission first obtained. If
such department, bureau, agency or individual shall exceed the
amount of its appropriation without such consent and approval of the
City Commission, the administrative officer or individual, in the
discretion of the City Commission, may be deemed guilty of neglect
of official duty and may be subject to removal therefor.
Section 5. That nothing in this resolution shall be
construed as authorizing any reduction to be made in the amounts
appropriated in this resolution for the payment of interest on, or
retirement of, the debt of the City of Delray Beach, Florida.
Section 6. That none of the monies enumerated in this
resolution in connection with the General Fund, Water and Sewer
Fund, Sanitation Fund or any other Fund of the City shall be
expended for any purposes other than those for which they are
appropriated, and it shall be the duty of the Budget Administrator
and/or Finance Director to report known violations of this section
to the City Manager.
Section 7. That all monies collected by any department,
bureau, agency or individual of the City government shall be paid
promptly into the City Treasury.
Section 8. That the foregoing budget is hereby
tentatively adopted as the official budget of the City of Delray
Beach, Florida, for the aforesaid period. However, the restrictions
with respect to the expenditures/expenses of the funds appropriated
shall apply only to the lump sum amounts for classes of
expenditures/expenses which have been included in this resolution.
Section 9. That this resolution shall be effective on
October 1, 1998.
PASSED AND ADOPTED in regular session on this the 15th day
of September, 1998.
ATTEST: ~/~
City C~rk ~
- 2 - Res. No. 55-98
EXHIBIT A
BUDGET SUMMARY
DOWNTOWN SPECIAL
GENERAL DEVELOPMENT ENTERPRISE REVENUE
FUND FUND FUNDS FUNDS TOTAL
CASH BALANCES BROUGHT FORWARD 265,040 0 268,530 533,570
ESTIMATED REVENUES:
TAXES Millages
AD VALOREM TAXES 6.91 19.525.340 19,525.340
AD VALOREM TAXES 0.79 2,232,280 2,232,280
AD VALOREM-DELINQUENT 115,000 115,000
AD VALOREM - DDA 1.oo 115,510 115,510
Sales & Use Taxes 1,413,400 1,413,400
Franchise Taxes 3,277,000 3,277,000
Utility Taxes 5,766,000 5,766,000
Licenses & Permits 2,215,460 2,215,460
Intergovernmental 5,343,050 44,500 1,094,820 6,482,370
Charges for Services 4,078,170 26,944,010 31,022,180
Fines & Forfeitures 598,900 598,900
Miscellaneous Revenues 2.665,490 3.000 902,590 11.200 3.582.280
Other Financing Sources 2,355,800 50,000 940,920 3,346,720
TOTAL REVENUES AND OTHER
FINANCING SOURCES 49,585,890 118,510 27,941,100 2,046,940 79,692,440
TOTAL ESTIMATED REVENUES
AND BALANCES 49,850,930 118,510 28,209,630 2,046,940 80,226,010
EXPENDITURES/EXPENSES:
General Government Services 5,710,870 5,710,870
Public Safety 27,541,230 27,541,230
Physical Environment 324,140 15,293,110 15,617,250
Transportation 1.317,830 1.317.830
Economic Environment 1,062,570 118,510 1,233,950 2,415,030
Human Services 163,750 163,750
Culture & Recreation 6,858,610 3,081,110 420,530 10,360,250
Debt Service 4,210,630 4,548,620 8,759,250
Other Financing Uses 2,547,860 4,548,630 297,230 7,393,720
TOTAL EXPENDITURES/EXPENSES 49,737,490 118,510 27,471,470 1,951,710 79,279,180
Reserves 113,440 0 738,160 95,230 946,830
TOTAL EXPENDITURES AND RESERVES 49,850,930 I 18,510 28,209,630 2,046,940 80,226,010
MEMORANDUM
TO: MAYOR AND CITY COMMISSIONERS
FROM: CITY MANAGER ~1
SUBJECT: AGENDA ITEM /~- REGULAR MEETING OF SEPTEMBER 15, 1998
RESOLUTION NO. 55-98 (TENTATIVE FY 1999 BUDGET)
DATE: SEPTEMBER 11, 1998
Resolution No. 55-98 makes tentative appropriations of sums of
money for all necessary expenditures of the City for fiscal year
1999. The tentative appropriations are set forth in Exhibit "A"
to the resolution.
Pursuant to the City's Charter and TRIM requirements, a public
hearing must be held prior to the adoption of the tentative
budget.
Final adoption of the budget for FY 1999 is scheduled for
September 22, 1998.
ref:agmemo22
co_'
NOTICE OF PUBLIC HEARING
TENTATIVE BUDGET AND PROPOSED MILLAGE RATE
CITY OF DELRAY BEACH
oCTOBER 1, 1998": SEPTEMBER 301
The City of Delray Beach, Flodda will be holding a Public Heating on the Proposed Budget for 1998-99 on
'r~esda~_. Se_~temb~' 15. 1998 at 7:0~ PM in the Commission Chambers at City Hall, 100 N.W. 1st Avenue. All
citizens are invited to attend the hearing and may make written or oral.comments or ask questions, regarding
the budget.
' EXHIBIT A ·
BUDGET SUMMARY "
' . . . 13OlilR~lO~ ' ' SPECIAL,'~ ·
"~' '"! ~' '.- ?" '~"~ GENEI~ML' DEVELOPMENT ENTERPRI~
FUND FUND FUNDS ' FUNDS TOTAL
CASH BALANCES BROUGHT FORWARD 265,040. 0 268,530 (~ 533,570
ESTIMATED REVENUE~.:
TAXES Miia~-
AD VALOREM TAXE$ '" .... ~ e.~t 19,525,340~'~' '~':" ~'~ f'~'~'"~": '" ""' ~"19,525,340~'
AD VALOREM TAXES 0.7~ 2,232,280 2,232,280
AD VALOREM-DEMNQUENT 115,000 115,000
AD VALOREM - DDA t.0o 115,510 115,510
Sales & Use Taxes 1,413,400
Franchise Taxes 3,277,000 3,277,000
Utility Taxes 51766,000 .... 5,766,00~-.
Licenses & Permits 2,215,460 2,215,460
Intergovemrnental 5,343,050 44,500 1,094,82G~ 6,482,370
Charges for Services 4,078,170 26,944,010 31,022,180
Rnes& Forfeitures 598,900 598,900
Miscellaneous Revenues 2,665,490 3,000 902,590 11,200 3,582,280
Other Financing Sources 2,355,800 50,000 940,920 3,346,720
TOTAL REVENUES AND OTHER ·
FINANCING SOURCES 49,585,890 118,510 27,941,100 2,046,940 79,692,440
TOTAL ESTIMATED REVENUES
AND BALANCES 49,850,930 118,510 28,209,630 2,046,940 80226,010
EXPENDITURES/EXPENSF.~ & . '
General Govemment sawice~-, 5,710,870 - 5,710,870' -
Public Safety 27,541,230 27,541,230
Physical Environment 324,140 15,293,110 15,617,250
Transportation 1,317,830 1,317,830
Economic Environment 1,062,570 118,510 1,233,950 2,415,030
Human Services 163,750 163,750
Culture & Recreation 6,65~,610 3,081,110 420,530 10,360,250
Debt Service 4,210,630 4,548,620 8,759,250
Other Financing Uses 2,547,860 4,548,630 297,230 7,393,720
TOTAL EXPENDITURES/EXPENSES 49,737,490 118,510 27,471,470 1,951,710 79,279,180
Reserves 113,440 0 738,160 95,230 946,830
TOTAL EXPENDITURES AND RESERVES 49,850,930 118,510 28,209,630 2,046,940 80,226,010
THE TENTATIVE, ADOPTED AND/OR FINAL BUDGETS ARE ON FILE IN THE OFFICE OF THE ABOVE
MENTIONED TAXING AUTHORITY AS A PUBLIC RECORD.
The proposed budget may be inspected at the office of the City Clerk at City Hall, 100 N.W. 1st Avenue, Delray Beach,
Florida from 8:00 A.M. to 5:00 P.M. Monday through Friday except holidays. The Commission will meet in the Commission :
Chambers at City Hall on the 15th day of September, 1998 at 7:00 RM. (or at any continuation of such meeting which is set .
by the Commission) at which time the resolutions will be read by title only and all persons interested will be given an opportu-
nity to be heard. Please be advised that if a person or persons decides to appeal any decision made by the City Commission
with respect to any matter considered at this meeting or heedng, such person Will need a record of these proceedings, and
for this purpose such persons may need to ensure that a ved3atim record of the proceeding is made, which record includes
the testimony and evidence upon which the appeal is to be based. The City does not provide or prepare such record.
CITY OF DELRAY BEACH "
· ALISON MacGREGOR HA~ -
CITY CLERK
Publish: Friday, s~ptember 4, 1998
BOCA PATON NEVVS
MEMORANDUM
TO: Joe Safford
Director of Finance
FROM: Alison MacGregor Harty(~
City Clerk
DATE: August 20, 1998
SUBJECT: FY 1998-99 Budget Procedure/Deadlines
Per. Charter and Chapter 200.065 F.S.:
Charter Section 4.05 (d) requires a public hearing on the budget to be held at the first regular Commission
meeting in September, or September 15, 1998. Notice of the hearing must be published by the Clerk's
office at least one week in advance. A condensed copy of the proposed budget shall be published. A copy
of last year's ad is attached (Exhibit "A").
To comply with the deadline, we want to publish on Friday, September 4, 1998. The newspaper requires
we have the ad to them a minimum of two (2) days prior to publication. It is imperative that the Clerk's
office receive the final, proofed ad from Budget no later than 12 Noon on Tuesday~ September Iv 1998.
At the September 15* regular meeting, we will have three (3) resolutions for consideration. One for
tentative levy of tax on ali properties within the City; one for tentative levy of tax on all properties within
the DDA; and one for tentative appropriations of sums of money for all necessary expenditures of the City
for fiscal year 1999. Upon adoption, the percent (if any) by which the proposed millage rate exceeds the
rolled-back rate must be publicly announced. That percent shall be characterized as the percentage increase
in property taxes tentatively adopted by the City Commission.
Within 15 days of the meeting adopting the tentative budget, we have t° advertise the City's intent to
finally adopt a millage rate and budget. A public hearing per Charter Section 4.05(e) to finalize the budget
and adopt a millage rate must be held not less than two (2) days nor more than fi.ye (5) days after the
day that the advertisement is published. The final budget hearing will be on September 22, 1998, so we
need to publish the final budget ads (Exhibit "B") on September 18, 1998. Refer to F.S. 200.065 (3) for
details as to form and content requirements; note F.S. 200.065(3) (i) provides that "NOTICE OF
BUDGET HEARING" ad need not be ~ page or have 18 point headline. We will forward draft ads to the
newspaper on Tuesday, Septem~-r 15~, for set-up and space reservation. Depending on the outcome of
the September 15~ meeting, any changes to the draft ads must be received by the City Clerk's office LO
later than 12 Nogn on Wednesday~ September 16~ 1998, so the ads can be finalized with The News.
AMH/slm
ex: David T. Harden, City Manager Susan Ruby, City Attorney
Regina Frazier, Budget Administrator
Barbara Garito, Deputy City Clerk
Sue Maloney, City Clerk's office (Hand Deliver to Newspaper)
Sherry Muehlberg, Administrative Manager/Finance Department
$:CityCledv'Sue's Foldet/BUDGET1998-~11ne~
Boca'Raton ~lews, Tuesday, September ~, 1997
'NOTICE OF PUBLICiHEARING 7.
"TEN rATIVEB iDGET AND pROPoSED MILLAGE RATE
· 'CITY'OF DELRAy BEACH
'OCTOBER 1, 1997.-SEPTEMBER 30, 1998
' ~ ~- * . ~ - . ..
The Ci~6f Delray Beach, .Florida will ~ holding'~'~Ublic Healing '~":' :''' ' '
on the Proposed Budget for 199,-_-
98 on ~e~day, ~e~em~r g. 1~7 at 7:~ P~ i~ ~e ~mmission Chambem at Ci~ Hall, 100 N.W:
~lst~Av~nUe;:AII citizens are invited to a~end the ~e~ng a~d may make~Wh~eh or oral comments or
a k ~ueSt~on
. s s regarding ~e budge~ ~ :' ...~; .;;':;..~ -."~-~' .~' ' ~.:;-:;-: ~;: .
BUDGET
~~N .... ~' :~ SPECIAL -
GENE~L DEVELOP~E~ E~RPRI~E ~EVENUE '
FUND' FUND ~NDS FUNDS ~TAL
CASH BA~N~ ~ROUG~ FO~ARD 2~,~ 47,~ ~,~ ~' ' ' ' 0' 1,101 ,~0
~MA~ RE~NuE~:
T~ES' '~ .... ' Mil~
AD VALOREM T~ES 7.~ 18,424,150 . · ' ' "~-*- *.- 18,424,150
~ V~OREM T~ES 0.~ 2,237~ 2,237~0
~ VALOREM-DELINQUE~ ~,~
~V~OREM -.DDA:. . ~.~ 97~ ~* ~' 97,~
~ & U~T~es - 1,~,~ 1,~,~
~.T~es 5,~,~ '5,~6,~
~s & ~ 2,1~,3~ . : 2,1~,3~
Inte~mmental 4,973,310 5,~ 1 ,~,~0 6,~,670
~s ~r ~s 3,6~,7~ 25,995,010 29,652~
,4~,~0 46~,~0
M~I~ R~nues ~5~,~0 4,~ 1 ,~,4~ 2~,2~ 3,~0,410
~her F~ Sou~ 2,~,~0 819,110 ~9,920 3~31,T10
.~AL R~ENUES AND ~ER
:' ~NC~.a SOURCES ~,7~,~0 10~,~0 ~,~,~0 ~;S~,~0 W.~,~0
~AL E~MA~D REVENUES
I ~ND ~NC~ . ~,S~,~ ~,~0 ~S,~S~0 2~Sa,570 7e,~,~20
'*~*.~:~-. -... , - ·
~neml Go~m~ ~ices 5,5~,1~ ' 5,5~,190
- Pua~ ~ . .;:.,' . . ~,~7s,4~ .... ' ~,~7s,4~
P~i~ E~ment 318,a10 15,~,6~ .15,898,~
Transition 1 .~5,7~ 1 ,~5,7~
~ ~r~ 747,~0 127,~ 1,~9,810 2,565,~0
H~n '~w~s I~g,240 18g,240
CuEure & R~mmion 6,~0,3~ 3,~,7~ ~,740 10,I~,g20
~t ~ 3,~I0 4,~9,g10 8,g27,~
~r Fin~cing U~ 2,057,2~ 4,~,~0 ~g7,~ ~,7~,~0
~AL ~END~RE~PENS~ .. ~,813~70 127,~ 27,~,310 ~,393,g~ ~,~,~
~';
Rm~a 167,070 21 ,~ 62g,~ ~,~ 1,0~,~20
~ ~D~RES ~D RESE~ ~,9~,~ 1~,~0 28,6~ 2,598,~0 78,~,~0
THE TE~ATIVE, ADOP~D AND/OR FINAL BUDGES ARE ON FI~ IN THE OFFICE OF THE
~OVE ME~IONED T~ING A~HOR~ AS A PUBLIC RECORD.
· ~e pro~sed .budget may ~ i~ed at the office of the C~ Clerk at C~ Hall, 100 N.W. 1st
' Avenue, Delmy ~ach, Florida ~m 8:00 A.M. to 5:00 P.M. Monday through Friday except holidays.
~e Commission will meet in the Commission Chambem at Ci~ Hall on the ~h day of Septem~r,
1997 at 7:~ RM. (or at any ~ntinuation ~ such meeting which is set by ~e Commission) at which
time the msol~ons will ~ mad.by title only and all persons interested will. ~ given an oppo~bni~
- to ~ hea~. Please ~ a~ised ~at E a pemon or ~mons decides to ap~al any decision made by
· e C~ Commission ~h resp~ to any~maEer considered at this meeting or hearing,' such person
~!1 ~eed a re~ of these p~dings, and ~r ~is pu~ose such. pe~0nsmay need:to eRsure'that ~
':~ ve~atim re~ of ~e p~ding is made, which m~ includes the t&stimony and ~idenCe' '~_ '
,upon Which the ap~al is to ~ based.~e Ci~ d~s not p~vide or prepare such record. ~'.
C~ OF DELRAY BEACH.
' ' ' ALISON MACGREGOR HAR~
CI~ CLERK
Publish: Tuesday, September 2, 1997
. B~a Raton News'
Ad ~835 '