Res 75-96 RESOLUTION NO. 75-96
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF
DELRAY BEACH, FLORIDA, AMENDING RESOLUTION NO. 72-96
WHICH MADE APPROPRIATIONS OF SUMS OF MONEY FOR ALL
NECESSARY EXPENDITURES OF THE CITY OF DELRAY BEACH,
FLORIDA, FOR THE FISCAL YEAR 1996/97, BY SETTING
FORTH THE ANTICIPATED REVENUES AND EXPENDITURES FOR
THE OPERATING FUNDS OF THE CITY FOR THE FISCAL YEAR
1996/97; TO REPEAL ALL RESOLUTIONS INCONSISTENT
HEREWITH.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COMMISSION OF THE
CITY OF DELRAY BEACH, FLORIDA, AS FOLLOWS:
Section 1. That Section 1. of Resolution No. 72-96 is
hereby repealed, and a new Section 1. is enacted and amended to read
as follows:
That the following sums of money, attached hereto and marked
Exhibit "A", are hereby appropriated upon the terms and conditions
herein set forth.
Section 2. That, subject to the qualifications contained in
this resolution, all appropriations made out of the General Fund are
declared to be maximum, conditional, and proportionate appropriations,
the purpose being to make the appropriations payable in full in the
amounts herein named if necessary and then only in the event the
aggregate revenues collected and other resources available during the
period commencing the 1st day of October, 1996, and ending the 30th
day of September, 1997, for which the appropriations are made, are
sufficient to pay all the appropriations in full. Otherwise, said
appropriations shall be deemed to be payable in such proportion as the
total sum of realized revenue of the General Fund is to the total
amount of revenues estimated by the City Commission to be available in
the period commencing the 1st day of October, 1996, and ending the
30th day of September, 1997.
Section 3. That all balances of the appropriations payable
out of the General Fund of the City Treasury unencumbered at the close
of business on the 30th day of September, 1996, except as otherwise
provided for, are hereby declared to be lapsed into the City Treasury
and may be used for the payment of the appropriations which may be
made in any appropriation for the fiscal year commencing the 1st day
of October, 1996. Provided, however, nothing in this section shall be
construed to be applicable to unencumbered balances remaining to the
credit of the Water and Sewer Fund, Sanitation Fund or any Fund
created by the setting up of special revenue, but such balances shall
be used in financing the proposed expenditures of these Funds for the
fiscal year commencing the 1st day of October, 1996.
Section 4. That no department, bureau, agency or individual
receiving appropriations under the provisions of this resolution shall
exceed the amount of its appropriation, except with the consent and
approval of the City Commission first obtained. If such department,
bureau, agency or individual shall exceed the amount of its
appropriation without such consent and approval of the City
Commission, the administrative officer or individual, in the
discretion of the City Commission, may be deemed guilty of neglect of
official duty and may be subject to removal therefor.
Section 5. That nothing in this resolution shall be
construed as authorizing any reduction to be made in the amounts
appropriated in this resolution for the payment of interest on, or
retirement of, the debt of the City of Delray Beach, Florida.
Section 6. That none of the monies enumerated in this
resolution in connection with the General Fund, Water and Sewer Fund,
Sanitation Fund or any other Fund of the City shall be expended for
any purposes other than those for which they are appropriated, and it
shall be the duty of the Budget Administrator and/or Finance Director
to report known violations of this section to the City Manager.
Section 7. That all monies collected by any department,
bureau, agency or individual of the City government shall be paid
promptly into the City Treasury.
Section 8. That the foregoing budget is hereby adopted as
the official budget of the City of Delray Beach, Florida, for the
aforesaid period. However, the restrictions with respect to the
expenditures/expenses of the funds appropriated shall apply only to
the lump sum amounts for classes of expenditures/expenses which have
been included in this resolution.
Section 9. That public hearings were held on the tax levy
and the budget on September 3, 1996, and September 17, 1996.
Section 10. That this resolution shall become effective
immediately upon passage.
PASSED AND ADOPTED in special session on this the 8th day of
October, 1996.
TT sT:
~ city ~erk -!
- 2 - Res. No. 75-96
AMENDED
EXHIBIT A
BUDGET SUMMARY
CITY OF DELRAY BEACH, FLORIDA - FISCAL YEAR 1997
DOWNTOWN SPECIAL
GENERAL DEVELOPMENT ENTERPRISE REVENUE
FUND FUND FUNDS FUNDS TOTAL
CASH BALANCES BROUGHT FORWARD 60,830 40,000 2,323,000 93,770 2,517,600
ESTIMATED REVENUES:
TAXES M]~la§e Per $1,000
AD VALOREM TAXES 6.95 17,395,220 17,395,220
AD VALOREM TAXES 0.90 2,252,620 2,252,620
AD VALOREM-DELINQUENT 111,340 111,340
AD VALOREM - DDA 1.00 94,070 94,070
Sales & Use Taxes 1,525,600 1,525,600
Franchise Taxes 2,927,000 2,927,000
Utility Taxes 5,010,000 5,010,000
Licenses & Permits 1,804,020 1,804,020
Intergovernmental 4,869,510 49,390 1,633,030 6,551,930
Charges for Services 3,414,950 25,104,880 28,519,830
Fines & Forfeitures 475,700 475,700
Miscellaneous Revenues 2,885,750 4,330 3,673,450 23,000 6,586,530
Other Financing Sources 2,219,280 412,560 775,990 3,407,830
TOTAL REVENUES AND OTHER
FINANCING SOURCES 44,890,990 98,400 29,240,280 2,432,020 76,661,690
TOTAL ESTIMATED REVENUES
AND BALANCES 44,951,820 138,400 31,563,280 2,525,790 79,179,290
EXPENDITURES/EXPENSES:
General Government Services 5,119,870 5,119,870
Public Safety 24,935,040 24,935,040
Physical Environment 293,360 19,787,240 20,080,600
Transportation 1,272,230 1,272,230
Economic Environment 698,510 90,200 1,778,710 2,567,420
Human Services 170,030 170,030
Culture & Recreation 6,118,950 2,714,350 370,380 9,203,680
Debt Service 2,878,450 4,932,350 298,040 8,108,840
Other Financing Uses 3,388,610 3,497,900 6,886,510
TOTAL EXPENDITURES/EXPENSES 44,875,050 90,200 30,931,840 2,447,130 78,344,220
Reserves 76,770 48,200 631,440 78,660 835,070
TOTAL EXPENDITURES AND RESERVES 44,951,820 138,400 31,563,280 2,525,790 79,179,290
MEMORANDUM
TO: MAYOR AND CITY ~SSIONERS
FROM: CITY MANAGER ~.~ ~
SUBJECT: AGENDA ITEM # ~'P./.- SPECIAL MEETING OF OCTOBER 8, 1996
HAY GROUP STUDY
DATE: OCTOBER 4, 1996
At the October 1st regular meeting, it was noted that Section IV. of the
Hay Group Study, the Human Resources Organizational Assessment, was not
included in the report copies which had been provided to the Commission.
This section was provided to the City under separate cover from the balance
of the study. It is attached for your review.
At this time I am not requesting that the Commission approve the entire Hay
Group Study. I am sorry that the October 1st agenda did not clearly state
what the Commission was being asked to approve.
Included in the backup materials are charts which show the existing salary
plan compared to Hay Group's reeommeDxted salary structure. I request, and
recommend, that the Commission approve the Recommended Salary Structure for
Directors, for Exempt General (Civil Service) Employees and for Non-Exempt
General (Civil Service) Employees, recognizing that there will be a few
changes resulting from the appeals process.
Furthermore, I recommend that the Commission adopt Resolution No. 75-96
amending our Fiscal 1997 budget in order to accommodate implementation of
the revised salary structure.
The balance of the Hay Group Study should simply be received and referred
to staff for further study and recommendations at a later date.
ref: agmemo4
MEMORANDUM
DATE: September 27, 1996
TO: David T. Harden, City Manager /,~
FROM: Linda Turnage, Budget Administrator'L,~,~
RE: Amendment to the Fiscal Year 1997 Budget
The revised Exhibit A has been amended to include the Hay Group's
Recommendations. Adjustments in the General Fund include $26,550 to bring a
total of 17 employees to the minimum pay of the recommended grade and
$38,320 for the pays at the maximum of the current ranges.
These additional funds were derived from various reductions in the departmental
accounts, a $30,000 reduction in the transfer to the General Construction Fund
and a reduction of $15,080 in the contingency funds.
CC: City Clerk
z ~ ~o~ --~-'- '- ' '- ®' l- -
- ,
i ! ,
~ z III z z z
~ ', I ~ I ~ ~ I
0
i ~ ~ ' '
~' ¢ i ~ ' '
~"~
,,-, .- s ,,-, ,... ; ~ ,.., o ,.., o ,.., .- o; ,,.,.- o ,,. s
~' '~ , I~o I '
~ ! , ,i, il,,:,:, [ ,
i ~ . i ! I
~ I i i i--~~ I
, .~)
F- :'~i m ii' ~ ', , i '~ ~:
a ~i , I ~ i
<'' ''i-' I, ~ I
O~ a. i ' o'
0 ~ I '~' ' I
o
I ~ ~[ ~ ~ I m
' i ~ ]
, ~ I
~ ~ m~ ~ ~[ m i
~~ ~ , ~ ~ ', ,
~ ~ I ' '" ! ~ ~ I .I
, ~ i ~
HUMAN RESOURCES
ORGANIZATIONAL ASSESSMENT
September 18, 1996
The Human Resources Department within the City of Delray Beach is headed by a
Director and staffed with, including the Director, five full-time employees. The Human
Resources Department administers programs and policies and advises and counsels City
managers and employees on personnel related matters. Specifically, the staff is charged
with general personnel administration; staff and program development, inclusive of grant
research and applications; employee relations and collective bargaining with employee
unions; and the administration of the Civil Service System.
In addition to information gained from one-on-one interviews with directors, managers
and employees and confidential responses to a Hay-developed Human Resources Services
Questionnaire, the Hay Group used the results of a widely recognized survey to perform
an analysis of the Human Resources Department's structure and services of the City of
Delray Beach. The survey, which was compiled by the Bureau of National Affairs, Inc.
(BNA) of Washington, D.C. and published during the fall of 1994, includes the responses
of 628 organizations. Of the survey respondents 36 percent are manufacturing businesses,
36 percent are non-manufacturing companies, and 27 percent are non-business
establishments, such as hospitals, educational institutions and government agencies.
Twenty-five percent of the BNA survey respondents are organizations that employ fewer
than 250 workers, 24 percent have workforces of 250 to 499 employees, 17 percent
employ 500 to 999 workers and 34 percent employ 1,000 or more workers. We
concentrated our analyses and comparison, where possible, on the responses received
from the organizations that employ 500 to 999 workers. Thirty five percent of the
surveyed employers are located in the southern United States.
The below assessment is presented on an activity-by-activity bases and is structured to
show descriptive comparisons between the City's human resources activities and BNA
survey results for those same activities. We have also added responses from Hay's Human
Resources Organizational Assessment where appropriate.
Human Resources Staff Levels
The BNA survey median ratio of human resources staff to total company/organization
headcount is 1.0 staff members for every 100 employees. Human resources staff levels
relative to the workforce size have been virtually the same for nearly twenty years. The
City's human resources staff ratio to the number of employees is .7 (5 --: 728 employees).
This more closely aligns with the Education and Government ratio of .8. In this analysis,
all things being equal, the City's human resources staff is below the average headcount as
evidenced by the survey by 2 employees. It is important to note that the proper staff size
for the City is the compliment of individuals with the correct skills, abilities and talent to
meet the operating needs of Delray Beach within given budget constraints.
Employers are more likely to add clerical or professional positions than managerial slots to
the Human Resources Department staff. Of the establishments that increased the size of
their Human Resources Departments in recent years, about half added secretarial/clerical
or professional/technical employees, while just 28 percent increased management staff
levels.
Median Per Capita Expenditure
The BNA survey median per capita expenditure for human resources activities and staff
for 1995 (projected) is $683. The median per capita expenditure for 1996 for the City is
approximately $412 ($300,000 HR Budget + 728 City employees). The City's Human
Resource Department spends about $271 less per employee as compared to the survey,
for operations and related services in its managing and administering of human resources
activities. The Education and Government expenditure is $396 (projected).
Human Resources Expenses As A Percent of Operatine Costs
The BNA survey indicates that Human Resources Department budgets represents a
median of .9 percent of projected total operating costs. The City's Human Resources
Deartment budget represents .7 percent ($300,000 + $43,000,000) of' projected total
operating costs for 1996. In other words, the City's Human Resources Deartment budget
is about .2 percent (.9 percent - .7 percent) less than the BNA survey median. However,
for Education and Government, the median is .5 percent.
Activities Normally Performed by HR Staff Exclusively
These major activities are most often those that involve compensation, benefits and
recruiting. Human Resources often shares responsibility for employee communications,
training and a portion of the employment interview process with other departments. The
BNA survey addresses the major activities that are performed by ninety-nine percent of
responding Human Resources Departments. The BNA survey indicates that these
activities are handled exclusively by the Human Resources Deartment as opposed to being
handled jointly by Human Resources and other departments. The right hand column
below is Hay's assessment of Delray Beach's performance of these major human
reesources activities.
Activity Performed
Performed by 99% of Survey Organizations by Delray Beach
Employment interviews No
Disciplinary procedures Yes
Personnel recordkeeping Yes
Promotion, transfer & separation procedures Yes
New employee orientation Yes
Wage and salary administration Yes
Personnel and Administrative Policies and Procedures
A thorough review of the City's Personnel and Administrative Policies and Procedures
indicates that these documents are well written and appear to be appropriate as source
documents from which to obtain necessary guidance as to how programs are administered
and from whom approvals for action are required. However, it may be appropriate to
verify and ensure that each department possess up-to-date copies of Personnel and
Administrative Policy and Procedures for reference purposes.
Changes in }IR Responsibilities
For the city of Delray Beach, it appears that the role of the Human Resources Department
is unclear in the minds of managers and employees. It is important to define Human
Resources rather than allow it to mean all things to all people. According to management
guru and writer Peter Drucker, all business/service enterprises depend on, human
resources, capital resources and physical resources. All such resources must be employed
productively for success. In consideration of any resource, it is important to take into
account, supply, conservation, protection from exploitation, utilization and development.
The only resource that can have an output greater than the sum of its parts is the human
resource.
When organizations view its employees as resources rather than purchased services it
initiates human resource development. Employees may be considered investments, which
yield varying results depending upon how the investment is treated. Human resources
management represents a change in thinking from viewing employees as necessary
expenses of doing business to critical investments in an organization's current performance
and future successes.
The trends of change currently existing in the general work force have necessitated an
expansion of the traditional personnel role as personnel is affected by social, technical and
environmental forces. Delray Beach, in assessing its human resources function, must
enable the Human Resources Department to respond to these pressures. The City may
want to redefine the personnel function from a control-oriented supplier of employees to
an overall approach to human resource planning, development and utilization. Today's
human resources department exists because it adds value to the organization.
Presently, the City's Human Resources Department, based on responses received from
department directors and employees, enjoys a high level of confidence for the manner in
which it handles labor relations issues, and the level of service provided by the training and
development function.
There is a perception that the Human Resources Department should have defined
responsibility for the recruiting, screening and placement activities. Most departments in
City service may not be staffed or employees not properly trained to handle complex
recruitment and placement issues. Special attention should be given to the initial screening
and ranking of candidates for all positions. These functions may be considered primary
responsibilities of the Human Resources Department, and as such, human resources staff
should be trained and updated on the functions and responsibilities of other City
departments.
Hay Consultants observe a need to strengthen communication efforts among management,
supervisors and employees. This may best be accomplished by holding periodic
communication meetings to provide up-to-date information on matters of importance to
City employees. Topics may range from the proper methods of interviewing candidates
for vacancies, to the implementation of new laws, policies or programs. These meetings
may be established on a defined schedule, perhaps 'monthly, to afford employees an
opportunity to learn more about any particular area defined by department heads and/or
other employees.
Future Planning
The field of human resources has a base in the behavioral sciences and is naturally
concerned about the motivation and development of the individual employee and the
performance and productivity of the organization. A major factor differentiating human
resource management from the traditional personnel function is human resources
management's contribution to planning and operations. Today, social development and
work force scenarios may be considered equally important in planning for the future. To
acknowledge mutual dependence between traditional personnel functions, technology,
organization structure, job design and people, encourages the growth of the human
resource management focus. The City of Delray Beach may want to examine the
following areas as a means of strengthening the accountability and sharpening the focus of
the Human Resources Department for the future:
· Human Resources Planning and Forecasting - Identifying future human resource needs
and designing strategy necessary for meeting these needs.
Individual Motivation and Organizational Analysis Identifying and acting on
employees motivational development needs and work redesign. Attention may also be
paid to designing jobs that meet individual or organizational requirements.
· Personnel Development - Planning which provides employees those opportunities
needed to enhance skill levels and pursue personal and professional growth and
development through training, career development, career patterning and alternative
work schedules.
· Personnel Utilization - Maintaining human resource system through those traditional
personnel functions i.e., recruitment, selection, appraisal, compensation, and collective
bargaining.
The development and integration of the above functions are essential to the ultimate
success of the City's Human Resources Department. They are highly interrelated~ a
change in one area may significantly affect the other areas. In this manner, the goal and
direction of the City's Human Resources Department would be to create a human
resources management system, rather than a set of distinctive activities that operates to
fully support current and future operations.