Res 99-92 RESOLUTION NO. 99-92
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF
DELRAY BEACH, FLORIDA, MAKING TENTATIVE
APPROPRIATIONS OF SUMS OF MONEY FOR ALL NECESSARY
EXPENDITURES OF THE CITY OF DELRAY BEACH, FLORIDA,
FOR THE PERIOD FROM THE 1ST DAY OF OCTOBER, 1992, TO
THE 30TH DAY OF SEPTEMBER, 1993; TO PRESCRIBE THE
TERMS, CONDITIONS AND PROVISIONS WITH RESPECT TO THE
ITEMS OF APPROPRIATIONS AND THEIR PAYMENT; AND TO
REPEAL ALL RESOLUTIONS AND ORDINANCES WHOLLY IN
CONFLICT WITH THIS RESOLUTION AND ALL RESOLUTIONS AND
ORDINANCES INCONSISTENT WITH THIS RESOLUTION TO THE
EXTENT OF SUCH INCONSISTENCY.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COMMISSION OF THE
CITY OF DELRAY BEACH, FLORIDA, AS FOLLOWS:
Section 1. That the following sums of money, attached
hereto and marked Exhibit "A", be, and the same are hereby tentatively
appropriated upon the terms, conditions and provisions hereinabove and
hereinafter set forth.
Section 2. That all monies hereinbefore appropriated are
appropriated upon the terms, conditions and provisions hereinbefore
and hereinafter set forth.
Section 3. That subject to the qualifications contained in
this resolution, all appropriations made out of the General Fund are
declared to be maximum, conditional and proportionate appropriations,
the purpose being to make the appropriations payable in full in the
amounts herein named if necessary and then only in the event the
aggregate revenues collected and other resources available during the
period commencing the 1st day of October, 1992, and terminating the
30th day of September, 1993, for which the appropriations are made,
are sufficient to pay all the appropriations in full; otherwise, the
said appropriations shall be deemed to be payable in such proportion
as the total sum of realized revenue of the General Fund is to the
total amount of revenues estimated by the City Commission to be
available in the period commencing the 1st day of October, 1992, and
terminating the 30th day of September, 1993.
Section 4. That all balances of the appropriations payable
out of the General Fund of the City Treasury unencumbered at the close
of business on the 30th day of September, 1992, except as otherwise
provided for, are hereby declared to be lapsed into the City Treasury
and may be used for the payment of the appropriations which may be
made in any appropriatiOn for the fiscal year commencing the 1st day
of October, 1992, provided, however, nothing in this section shall be
construed to be applicable to unencumbered balances remaining to the
credit of the Water and Sewer Fund, Sanitation Fund or any fund
created by the setting up of special revenue, but such balances shall
be used in financing the proposed expenditures of these funds for the
fiscal year commencing the 1st day of October, 1992.
Section 5. That no department, bureau, agency or individual
receiving appropriations under the provisions of this resolution shall
exceed the amount of its appropriation, except with the consent and
approval of the City Commission first obtained; and if such
department, bureau, agency or individual shall exceed the amount of
its appropriation without such consent and approval of the City
Commission, the administrative officer or individual, in the
discretion of the City Commission, may be deemed guilty of neglect of
official duty and may be subject to removal thereof.
Section 6. That nothing in this resolution shall be
construed as authorizing any reduction to be made in the amounts
appropriated in this resolution for the payment of interest on, or
retirement of, the debt of the City of Delray Beach, Florida.
Section 7. That none of the monies enumerated in this
resolution in connection with the General Fund, Water and Sewer Fund,
Sanitation Fund or any other fund of the city shall be expended for
any purposes other than those for which they are appropriated, and it
shall be the duty of the Treasurer and/or Finance Director to report
known violations of this section to the City Manager.
Section 8. That all monies collected by any department,
bureau, agency or individual of the City government shall be paid
promptly into the City treasury.
Section 9. That the foregoing budget be, and hereby is,
tentatively adopted as the official budget of the City of Delray
Beach, Florida, for the aforesaid period. Provided, however, that the
restrictions with respect to the expenditures/expenses of the funds
appropriated shall apply only to the lump sum amounts for classes of
expenditures/expenses which have been included in this resolution.
Section 10. That this resolution shall be effective on
October 1, 1992.
PASSED AND ADOPTED in regular session on this the 8th day of
September, 1992.
ATTEST:
JCity-c~rk '
- 2 - Res. No. 99-92
.... EXHIBIT "A"
BUDGET SUMMARY
CITY OF DELRAY BEACH - FISCAL YEAR 1992-93
SPECIAL
GENERAL ENTERPRISE REVENUE
FUND FUNDS FUNDS TOTAL
CASH BALANCES BROUGHT FORWARD 70,235 1,845,109 196,120 2,111,464
ESTIMATED REVENUES:
TAXES: Millages
Ad Valorem Taxes 6.33 15,075,356 15,075,356
Ad Valorem Taxes 0.95 2,262,494 2,262,494
Ad Valorem - DDA 29,080 29,080
Ad Valorem - Delinquent Pen. & Int. 190,000 190,000
Sales and Use Taxes 910,500 910,500
Franchise Taxes 2,624,100 2,624,100
Utility Taxes 4,110,000 4,110,000
Licenses and Permits 1,394,710 1,394,710
Intergovernmental Revenue 4,088,110 77,000 1,161,500 5,326,610
Charges For Services 814,205 21,451,180 22,265,385
Fines and Forfeitures 397,700 135,000 532,700
Miscellaneous Revenues 1,999,160 419,805 21,500 2,440,465
Other Financing Sources 2,283,930 50,000 625,000 2,958,930
Total Revenues and
Other Financing Sources 36,179,345 21,997,985 1,943,000 60,120,330
Total Estimated Revenues
and Balances 36,249,580 23,843,094 2,139,120 62,231,794
EXPENDITURES/EXPENSES:
General Government Services 4,711,825 4,711,825
Public Safety 19,806,050 215,340 20,021,390
Physical Environment 306,175 13,609,424 1,306,045 15,221,644
Transportation 1,193,205 1,193,205
Economic Environment 477,970 477,970
Human Services 103,040 103,040
Culture & Recreation 4,575,990 1,597,955 308,930 6,482,875
Debt Service 2,495,315 4,519,625 7,014,940
Internal Services
Other Financing Uses 2,580,010 3,411,830 300,350 6,292,190
Total Expenditures/Expenses 36,249,580 23,138,834 2,130,665 61,519,079
Reserves 0 704,260 8,455 712,715
Total Appropriated Expenditures
and Reserves 36,249,580 23,843,094 2,139,120 62,231,794
THE TEI'~rFATIVE, A[X)PTED AND/O~I FINAL BUDGETS ARE ON FILE IN THE OEFICE OE THE ABOVE MENTIOiNED
TAXING AUTHOFIrrY AS A PUSUC RE-CORD.
MEMORANDUM
TO: MAYOR AND CITY COMMISSIONERS
FROM: CITY MANAGER~
SUBJECT: AGENDA ITEM ~ IO~-~ - MEETING OF SEPTEMBER 8. 1992
RESOLUTION NO. 99-92
DATE: September 4, 1992
This is a resolution making tentative appropriations of sums of money
for all necessary expenditures of the City of Delray Beach for the
period from October 1, 1992 to September 30, 1993.
Recommend approval of Resolution No. 99-92.