Res 67-91 RESOLUTION NO. 67-91
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF
DELRAY BEACH, FLORIDA, MAKING TENTATIVE APPROPRIATIONS
OF SUMS OF MONEY FOR ALL NECESSARY EXPENDITURES OF THE
CITY OF DELRAY BEACH, FLORIDA, FOR THE PERIOD FROM THE
1ST DAY OF OCTOBER, 1991, TO THE 30TH DAY OF
SEPTEMBER, 1992; TO PRESCRIBE THE TERMS, CONDITIONS
AND PROVISIONS WITHIN RESPECT TO THE ITEMS OF
APPROPRIATIONS AND THEIR PAYMENT; AND TO REPEAL ALL
RESOLUTIONS AND ORDINANCES WHOLLY IN CONFLICT WITH
THIS RESOLUTION AND ALL RESOLUTIONS AND ORDINANCES
INCONSISTENT WITH THIS RESOLUTION TO THE EXTENT OF
SUCH INCONSISTENCY.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COMMISSION OF THE
CITY OF DELRAY BEACH, FLORIDA, AS FOLLOWS:
Section 1. That the following sums of money, attached hereto
and marked Exhibit A, be and the same are hereby tentatively
appropriated upon terms, conditions and provisions hereinabove and
hereinafter set forth.
Section 2. That all monies, hereinbefore appropriated are
appropriated upon the terms, conditions, and provisions hereinbefore and
hereinafter set forth.
Section 3. That subject to the qualifications contained in
this resolution all appropriations made out of the General Fund are
declared to be maximum, conditional, and proportionate appropriations,
the purpose being to make the appropriations payable in full in the
amounts herein named if necessary and then only in the event the
aggregate revenues collected and other resources available during the
period commencing the 1st day of October, 1991, and terminating the 30th
day of September, 1992, for which the appropriations are made, are
sufficient to pay all the appropriations in full; otherwise the said
appropriations shall be deemed to be payable in such proportion as the
total sum of realized revenue of the General Fund is to the total amount
of revenues estimated by the City Commission to be available in the
period commencing the 1st day of October, 1991, and terminating the 30th
day of September, 1992.
Section 4. That all balances of the appropriations payable out
of the General Fund of the City Treasury unencumbered at the close of
business on the 30th day of September, 1991, except as otherwise
provided for, are hereby declared to be lapsed into the City Treasury
and may be used for the payment of the appropriations which may be made
in any appropriation for the fiscal year commencing the 1st day of
October 1, 1991, provided, however, nothing in this Section shall be
construed to be applicable to unencumbered balances remaining to the
credit of the Water and Sewer Fund, Sanitation Fund or any fund created
by the setting up of special revenue, but such balances shall be used in
financing the proposed expenditures of these funds for the fiscal year
commencing the 1st day of October, 1991.
Section 5. That no department, bureau, agency or individual
receiving appropriations under the provision of this resolution shall
exceed the amount of its appropriation, except with the consent and
approval of the City Commission first obtained; and if such department,
bureau, agency, or individual shall exceed the amount of its
appropriation without such consent and approval of the City Commission,
the administrative officer or individual, in the discretion of the City
Commission, may be deemed guilty of neglect of official duty and may be
subject to removal thereof.
Section 6. That nothing in this resolution shall be construed
as authorizing any reduction to be made in the amounts appropriated in
this resolution for the payment of interest on, or retirement of, the
debt of the City of Delray Beach, Florida.
Section 7. That none of the monies en~erated in this
resolution in connection with the General Fund, Water and Sewer Fund,
Sanitation Fund or any other Fund of the city shall be expended for any
purposes than those for which they are appropriated, and it shall be the
duty of the Budget Director and/or Finance Director to report known
violations of this section to the City Manager.
Section 8. That all monies collected by any department,
bureau, agency or individual of the City Government shall be paid
promptly into the City Treasury.
Section 9. That the foregoing budget be and hereby is
tentatively adopted as the official budget of the City of Delray Beach
for the aforesaid period. Provided, however, that the restrictions with
respect to the expenditures/expenses of the funds appropriated shall
apply only to the lump sum amounts for classes of expenditures/expenses
which have been included in this resolution.
Section 10. That this resolution shall be effective on October
1, 1991.
PASSED AND ADOPTED in regular session on this the 10th day of
Septe~er, 1991.
ATTEST:
citY C~erk '
-2- Res. No. 67-91
BUDGET SUMMARY
CITY OF DELRAY BEACH - FISCAL YEAR 1991/92
THE PROPOSED OPERATING BUDGET EXPENDITURES
OF THE CITY OF DELRAY BEACH ARE 2.93 % MORE THAN
LAST YEAR'S TOTAL OPERATING EXPENDITURES.
General Special Enterprise Total
Fund Revenue Funds Funds
Cash Balances BrOught Forward: $75,000 $293,518 $ $368,518
Estimated Revenues:
TAXES: Millages
Ad Valorem Taxes 6.20 $14,993,357 $14,993,357
Ad Valorem Taxes 0.95 2,288,861 2,288,861
Ad Valorem-Delinq, Pen. & Interest 290,000 290,000
Sales and Use Taxes 847,430 847,430
Franchise & Utility Taxes 6,581,100 6,581,100
Licenses and Permits 1,306,510 1,306,510
Intergovermental Revenue 4,259,100 987,000 57,000 5,303,100
Charges for Services 728,925 20,908,082 21,637,007
Fines and Forfeitures 360,500 135,000 495,500
Miscellaneous Revenues 2,418,870 142,500 732,581 3,293,951
Other Financing sources 1,941,530 645,910 50,000 2,637,440
Total Revenues and
other Finacing Sources $36,016,183 $1,910,410 $21,747,663 $59,674,256
Total Estimated Revenues $36,091,183 $2,203,928 $21,747,663 $60,042,774
and Balances
Expenditures/Expenses:
General Government $4,887,696 $128,400 $5,016,096
Public Safety 19,688,643 180,115 19,868,758
Physical Environment 277,545 12,276,055 12,553,600
Transportation 1,150,030 1,150,030
Economic Environment 161,815 1,242,910 1,404,725
Culture/Recreation 4,706,138 308,273 1,586,285 6,600,696
Debt Service 3,865,063 4,725,617 8,590,680
Interfund Transfers 1,281,863 344,230 2,874,718 4,500,811
Internal Services 72,390 0 0 72,390
Total Expenditures/Expenses $36,091,183 $2,203,928 $21,462,675 $59,757,786
Reserves 0 0 284,988 284,988
Total Expenditures/Expenses
Unappropriated/appropriated $36,091,183 $2,203,928 $21,747,663 $60,042,774
THE TENTATIVE, ADOPTED AND/OR FINAL BUDGETS ARE ON FILE IN THE OFFICE OF THE ABOVE MENTIONED
TAXING AUTHORITY AS A PUBLIC RECORD.