Res 1460-63 RESOLUTIO:~ NO. l&60.
A RESOLUTION PiAKI,%~ APPROPRIATION OF ~JMS OF MONEY FOR
ALL NECESSARY EXPenDITURES OF THE. CITY OF DELRAY BEACH,
FLORIDA, FOR THE. P~RIOD FROM THE 1ST DAY OF OCTOBER, ].963
TO THE 30TH DAY OF SEPTHHBER, 196A; TO PRESCRIBE TPE T~MS,
CONDITIONS AND PROVISIONS ~ITH RESPECT TO THE ITEMS OF AP-
PROPRIATION AND THEIR PA~'7~NT; A~ TO ~PEAL ALL RE?SOLUTIONS
~OLLY I~: C~.'FLICT WITI~ T}]tS RESOLUTION, A~D ALL RESOLUTIO~.~S
INCONSISTE, NT %~ITH THIS R'~SOLUTION TO THE EXTW_MT OF SUCH IS'-
CCMSIS~Y~,,,CY, AND TO LEVY A TAX ON ALL PROPERTIES ~fITHI~
CITY OF D~RAY BFACH FCR ~'7AI~NANCE A~,~ OPERATICM, ~) TO
LEVY A TAX FOI~ T~E PAYmeNT OF PRINGIPAL ARD I~r~EREST ON
BONDED I~DEBT~b~SS AGAI,BT THE PROPERTY LOCATED IN T~E
FOP&Y~R CITY OF DELBAY, A~D TO ALLOCATE AID APPROPRIAPE SAID
COLLECTIONS TP~.EUNDER.
BE IT RESOLVFA) by the Council of the City of Delray Beach,
Florid. a: That the following sums of money be, and hereby are ap-
propriated upc~ the terms, conditions and provisions herein before
and hereinafter set forth:
ARTICLE 1.
GE,~$,L ~
Estimated Expendit~es: Tot~
111 City Coun~l
121 City Manager 26,241
131 City Court 2, 9CO
141 Registration 75
l&2 Elections 610
151 Accounting and Internal Control 30,28&
152 External Audit &, 600
153 Assessments and Licenses 3&,231
15~ Purchase & Custody of Supplies 5,713
155 Treasury 8, 615
161 Couns el & Legal 9,565
171 Planning & Zoning 832
173 Community Promotion 21, ~85
175 City Memberships & Organizations 1.,725
178 Civil Service 350
180 Board of Adjustment 1CO
210 Police 210,288
215 Jail 21,750
220 Traffic Engineering 21,620
230 Fire 150,186
2~1 Building & Structures 22,390
2 51 Anita als 3, 825
252 Civil Defense 200
310 Cng ine er lng 18, 975
321 Streets, Alleys & Sidewalks 106,116
322 Street Lighting 50,833
331 Sewer System 9,075
332 Street Cleaning 6,862
333 Garbage Collection 101,583
33& Trash Collection &3,32&
335 Waste Dis pos al 12, &38
336 Mosquito Control 2,270
3~O Central Garage 22, 3&7
351 City Ball 2&,691
600 Libraries &4,800
GENERAL FUND Estimated expenditures continued. Total
710 t~ecreaticn Adm/nistration 1,800
720 Playgrounds & Playfields 9,418
731 East Side Pool & Beach 47,911
732 Teen Town Pool 15,131
740 Tennis Courts 12,645
750 Community C~t er 20,610
760 Teen Town Center 3,690
765 West Side Community Center 10,581
770 Parks, Parkways ~: Street Trees 79,625
771 Beautification 1,000
775 Nut s ery 9,910
850 ~ebt Service 67,697
851 Cemetery 17,495
852 Insurance 21,500
853 Taxes 27,890
858 Reserve for Contingency 45,475
858 Reserve for C~tingency - Equipment 25,000
876 Hospitalzzation & Life Insursnce 5,300
880 Communication System 5,575
900 Transfers 158,120
Total General Fund - $1,615,862
GE~nRAL FUh~)
RE~NUE:
100 General Prorerty Tax 802,620
175 Franchise Taxes 59,225
190 Utilities Consumption & Service Taxes 138,5C0
201 License & Pen,its - Street Use 1,8CO
202 License & Permits - Business 78,200
203 License & Permits - :on-Buszness 20,975
300 Fines & Forfeitures 27,4CO
~OO Revenue From Uso of 1;~oney & Property 8,070
475 Revenue Fro~:~ Individuals & Other Agencies 227,775
501 Current Services - General Government 1, O75
502 Current Services - Public Safety
503 Current Services - Highway 900
50~ Current Services - ,~anitation & ~aste Disposal 79,000
505 Current Services - Health &. Safety 1,500
506 Current Services- Recreation 5,525
6CO S~le & Recovery for Loss of Property 1,6CO
775 Contribution s ~ Transfers from Ot',l,~r Funds 16,330
Total Receipts '~1, 473, 895
Unappropriated Surplus - Operating 148,505
Unappropriated Surplus - Debt (6, 5~8)
Tot al Revenue .... ~'~, 615,862
WATER FUND
gstimat ed Expenditures: T, ota~,
A10 Administration ~, 27,543
4~0 Source of Supply 53,509
430 Treat~ent & Purification 20,8~
4AO Transmissi~ ~ Distribution 225,562
450 Accounting & Collection 17,~30
800 Debt Service 180,825
852 Insurance 6,250
853 Taxes 26,750
855 Depre ciati on 95,0OO
858 Reserve for Contingency 100~O00
Total ?later Fund ~,753,691
WATER FUN~,
REVENUE
Total
400 Revenue Fr~n Use of Meney & ?roperty $ /,9,200
507 Sales & Charges for Current Services 459,?98
600 Sales & Recovery for Loss of Property 100
Tot al Receipts ~'~, 098
Bond Funds 60,360
Unappropriated Surplus 184t 2 3~
Total Receipts ~753,691 ·
ARTICLE, !I~I
CONDITIONS RE~ATIh~ TO APPROPRIATIONS:
S.ec. tion.. 7.1 - Ail the monies herein before appropriated are ap-
propriated upon the terms, conditions, and provisions herein be-
fore and hereinafter set forth.
Section 3,.2 - Subject to the qualifications contained in this
resolution all appropriations made out of the General Fund are de-
clared to be maximum, conditional, and proportionate appropriations,
the purpose being to make the appropriations payable in full in the
amounts herein named if necessary and then only in the event the
aggregate revenues collected and other resources available during
the period commencing the 1st day of October, 1963, and terminating
the 3Oth day of September, 1964, for which the appropriations are
made, are sufficient to pay all the appropriations in full; other-
wise the said appropriations shall be deemed to be payable in such
proportion as the total sum of realized revenue of the General Fund,
is to the total anount of revenues estimated by the City Council to
be available in the period commencing the 1st d~v of October, 1963,
and terminating the 30th day of September, 196&.
Section 3.3, - Ail balances of the appropriations payable out of the
General Fund of the City Treasury unencumbered at the close of busi-
ness on the 3Oth day of September, 1963, except as otherwise pro-
vided for, are hereby declared to be lapsed into the City Treasury
and may be used for the payment of the appropriations which may be
made in any appropriation for the fiscal year commencing tLe 1st da~
of October, 1963. Provided, however, nothing in this Section shall
be construed to be applicable to unencumbered balances remaining to
the credit of the Water Fund or any funds created by the setting up
of special revenue, but such balances shall be used in financing the
proposed expenditures of these funds for the fiscal year commencing
the 1st day of October, 1963.
.S.ectio.n ~...~ - No department, bureau, agency, or individual receiv-
ing aporopriations under the provisions of this resolution shall ex-
ceed the amount of its or his appropriation except with the consent
and approval of the City Council first obtained; and if such depart-
ment, bureau, agency or individual shall exceed the amount of its
or his appropriation without such consent and approval of the City
Council, the administrative officer or individual, in the discretion
of the City Council, may be deemed guilty of neglect of official
duty and may be subject to removal therefor.
Section 3.5 - Nothing in this resolution shall be construed as
authorizing any reduction to be made in the amounts appropriated
in this resolution for the payment of interest, on, or retirement
of, the debt of the City of Delray Beach, Florida.
Section 3.~6. - None of the monies enumerated in this resolution in
connection with the General Fund, Water Fund or any other Fund of
the City shall be expended for a~y purpose than those for which
they are appropriated, and it shall be the duty of the Director of
Finance to see that this section is complied with in all respects
and report to the City ~ianager and City Council any violations
thereof.
Section. 3.7 - All monies collected by any department, bureau,
aqency or individual of the City Government shall be paid promptly
into the City Treasury.
~ection 3.8 - The foregoing budget be and hereby is adopted as the
official budget of the City of Delray Beach for the aforesaid period.
Provided, however, that the restrictions with respect to the expendi-
tures of the funds appropriated shall apply only to the lump sum
amounts for classes of expenditures ~hich haw been included in this
resolution.
ARTICLE IV
Section &.l - That there shall be and hereby is appropriated for
the General Fund operations of the City the revenue derived from the
tax of 12 mills per one ($1.00) dollar of assessed valuation, which
is hereby levied on all taxable property ~ithin the City of Delray
Beach for the fiscal year commencing October l, 1963 and terminating
September 30, 196&, the assessed valuation on all taxable ~roperty
for operating purposes within the City of Delray Beach being
$61,718,1~ for operating and/or maintenance expenses of the General
Fund, snd also in addition, all revenues derived by said City during
said fis cal year from all other sources than the tax levy for current
bond service, and that part of collection of delinquent taxes levied
for bond service.
~S.ection &.2 - That the amount of money necessary to be raised for
interest charges and bond redemption which constitutes a general
obligation bonded indebtedness of that portion of the City of Delray
Beach, which was for~srly the City of Delray, is $67,697 and that
there is hereby appropriated for the pa~ent thereof, all revenues
derived fren the tax levy of l½ mills per one ($1.00) dollar of as-
sessed valuation, which is hereby levied for that purpose for the
fiscal year commencing October l, 1963 and terminating September 30,
196& upcn the taxable property in that portion of the City of Delray
Beach, which was formerly the City of Oelray, the assessed valuation
being ~50,~48~180 and there is hereby appropriated, if necessary,
from the surplus sinking fund cash sufficient monies which, together
with proceeds of said tax levy for debt, will meet the debt require-
ments for the aforesaid fiscal year.
~AR,TIC~. E V
PASSED A~!D ADOPTED by the City Council of the City of Delray Beach,
Florida, this 9th day of September, A.D., 1963.
· MAYOR
ATTES~ , .
· DELRAY BEACH NEWS JOURNAL
Published Semi.Weekly
Delray Beach, Palm Beach County, Florida
PROOF OF PUBLICATION
STATE OF FLORIDA ~
COUNTY OF PALM BEACH
Be/ore the undersigned personally ~
who on oath says fhat he/she is of The Delray
News-Journal, a semi-weekly newspaper published at Pah~ Florida;
that the attached copy 9f~'~ertisement, being a
hi the .................. -./..: ...................... ~ ............................ Court, was said newspaper ill
o, ...... ...............................................
Affiant further~//says that the said Delray Beach News-Journal is a newspaper published at Delray
Beach, in said Palm Beach County, Florida, and that the said newspaper has
continuously published in said Palm Beach County, Florida, each week and has been
as second class mail matter at the post oifice in Delray Beach, in said Palm Beach
Florida, for a period of one year next preceding the first publication of the attached
vertisement; and affiant further says that he has neither paid nor promised any person,
corpora~on any discount, rebate, connnission or refund for purpose of securing
tisement for publication in the said newspaper.
Sworn to and subscribed before me
~1 IT LARGE
M! ~ . _ _E!LflltES OCT. 25, 1966